| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,990 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 795 | 795 | 158 | 138 | 187 | ||
| 3,194 | — | — | — | — | ||
| −795 | −795 | −158 | −138 | −187 | ||
| ₹1,684.16 | — | — | — | — | ||
| 3,691 | 3,691 | 3,215 | 2,790 | 2,409 | ||
| 0.76× | — | — | — | — | ||
| 4.83× | — | — | — | — | ||
| 6.03× | — | — | — | — | ||
| 4.81× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,210 | 4,119 | 3,831 | 3,816 | 3,444 | ||
| 661 | 655 | 631 | 566 | 470 | ||
| 530 | 523 | 507 | 457 | 366 | ||
| — | 810 | 286 | 193 | 298 | ||
| 664 | 664 | 119 | −2.4 | 171 | ||
| — | 768 | 117 | −3.7 | 169 | ||
| — | 146 | 167 | 195 | 128 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,989.6 | |
| - Cash, Equiv & ST Investments | 186.6 | 137.7 | 158.2 | 795.2 | 795.2 | |
| Enterprise Value | — | — | — | — | 3,194.4 | |
| Net Debt (memo) | -186.6 | -137.7 | -158.2 | -795.2 | -795.2 | |
| EV per Share | — | — | — | — | 1,684.16 | |
| Total Capital | 2,409.1 | 2,790.3 | 3,214.5 | 3,690.6 | 3,690.6 | |
| EV/Sales | — | — | — | — | 0.76 | |
| EV/EBITDA | — | — | — | — | 4.83 | |
| EV/EBIT | — | — | — | — | 6.03 | |
| EV/Free Cash Flow | — | — | — | — | 4.81 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,444.2 | 3,815.6 | 3,831.0 | 4,118.9 | 4,209.6 | |
| EBITDA | 470.4 | 566.4 | 631.1 | 655.0 | 661.3 | |
| EBIT | 365.6 | 456.6 | 506.8 | 523.2 | 530.0 | |
| Operating Cash Flow | 298.5 | 192.9 | 286.1 | 810.2 | — | |
| Free Cash Flow | 170.6 | -2.4 | 118.6 | 664.2 | 664.2 | |
| FCFF (free cash flow to the firm) | 169.2 | -3.7 | 117.2 | 768.1 | — | |
| Capital Expenditure | 127.8 | 195.2 | 167.5 | 145.9 | — | |