| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,210 | 4,119 | 3,831 | 3,816 | 3,444 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 152 | 183 | 108 | 94.8 | 67.0 | ||
| 4,362 | 4,302 | 3,939 | 3,910 | 3,511 | ||
Expenses | ||||||
| 2,440 | 2,358 | 2,230 | 2,350 | 2,197 | ||
| −2.7 | 11.0 | −6.9 | −3.4 | 0.0 | ||
| 630 | 610 | 540 | 465 | 377 | ||
| 5.2 | 5.3 | 5.7 | 5.0 | 5.7 | ||
| 131 | 132 | 124 | 110 | 105 | ||
| 480 | 484 | 438 | 437 | 401 | ||
| 3,685 | 3,601 | 3,330 | 3,364 | 3,084 | ||
| 661 | 655 | 631 | 566 | 470 | ||
| 530 | 523 | 507 | 457 | 366 | ||
Profit | ||||||
| 677 | 701 | 609 | 546 | 427 | ||
| −7.9 | −7.9 | 0.0 | 0.0 | 0.0 | ||
| 669 | 693 | 609 | 546 | 427 | ||
| 178 | 186 | 143 | 147 | 113 | ||
| −7.8 | −9.7 | 5.2 | −6.8 | −3.6 | ||
| 170 | 176 | 149 | 140 | 109 | ||
| 499 | 517 | 461 | 406 | 318 | ||
| 499 | 517 | 461 | 406 | 318 | ||
| −5.1 | −5.1 | −4.3 | −0.6 | 0.1 | ||
| 494 | 512 | 456 | 406 | 318 | ||
Per share | ||||||
| ₹217.30 | ₹272.65 | ₹242.90 | ₹214.28 | ₹167.48 | ||
| ₹217.30 | ₹272.65 | ₹242.90 | ₹214.28 | ₹167.48 | ||
Other comprehensive income — detail | ||||||
| −5.1 | −5.1 | −4.3 | — | — | ||
| −5.3 | −5.3 | −5.3 | — | — | ||
| −0.2 | −0.2 | −1.1 | −0.1 | 0.0 | ||
| — | — | — | −0.7 | 0.2 | ||
| — | — | — | −0.1 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹217.30 | ₹272.65 | ₹242.90 | ₹214.28 | ₹167.48 | ||
| ₹217.30 | ₹272.65 | ₹242.90 | ₹214.28 | ₹167.48 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,772 | 1,749 | 1,608 | 1,469 | 1,248 | ||
| 42.1% | 42.5% | 42.0% | 38.5% | 36.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 677 | 701 | 609 | 546 | 427 | ||
| −7.9 | −7.9 | 0.0 | 0.0 | 0.0 | ||
| 505 | 523 | 461 | 406 | 318 | ||
| ₹219.88 | ₹275.77 | ₹242.90 | ₹214.28 | ₹167.48 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,444.2 | 3,815.6 | 3,831.0 | 4,118.9 | 4,209.6 | |
| Other Income | 67.0 | 94.8 | 108.2 | 183.2 | 152.2 | |
| Total Income | 3,511.2 | 3,910.5 | 3,939.2 | 4,302.1 | 4,361.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,196.5 | 2,350.4 | 2,229.5 | 2,358.4 | 2,440.4 | |
| + Changes in Inventories | 0.0 | -3.4 | -6.9 | 11.0 | -2.7 | |
| + Employee Benefit Expense | 376.7 | 465.1 | 539.5 | 610.2 | 630.1 | |
| + Finance Costs | 5.7 | 5.0 | 5.7 | 5.3 | 5.2 | |
| + Depreciation & Amortisation | 104.8 | 109.8 | 124.3 | 131.8 | 131.4 | |
| + Other Expenses | 400.6 | 437.1 | 437.7 | 484.3 | 480.4 | |
| Total Expenses | 3,084.3 | 3,364.0 | 3,329.8 | 3,601.1 | 3,684.8 | |
| EBITDA | 470.4 | 566.4 | 631.1 | 655.0 | 661.3 | |
| EBIT | 365.6 | 456.6 | 506.8 | 523.2 | 530.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 426.9 | 546.4 | 609.3 | 701.1 | 677.0 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -7.9 | -7.9 | |
| Pretax Income | 426.9 | 546.4 | 609.3 | 693.1 | 669.0 | |
| + Current Tax | 112.8 | 146.8 | 143.4 | 185.7 | 177.6 | |
| + Deferred Tax | -3.6 | -6.8 | 5.2 | -9.7 | -7.8 | |
| Tax Expense | 109.2 | 140.0 | 148.6 | 176.0 | 169.8 | |
| Net Income | 317.7 | 406.4 | 460.7 | 517.1 | 499.3 | |
| + Net Income — Continuing Ops | 317.7 | 406.4 | 460.7 | 517.1 | 499.3 | |
| + Other Comprehensive Income | 0.1 | -0.6 | -4.3 | -5.1 | -5.1 | |
| Total Comprehensive Income | 317.8 | 405.9 | 456.5 | 512.1 | 494.2 | |
| Per Share | ||||||
| Basic EPS | 167.48 | 214.28 | 242.90 | 272.65 | 217.30 | |
| Diluted EPS | 167.48 | 214.28 | 242.90 | 272.65 | 217.30 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -4.3 | -5.1 | -5.1 | |
| + Items NOT to be Reclassified to P&L | — | — | -5.3 | -5.3 | -5.3 | |
| + Tax on Items NOT to be Reclassified | 0.0 | -0.1 | -1.1 | -0.2 | -0.2 | |
| + Items to be Reclassified to P&L | 0.2 | -0.7 | — | — | — | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -0.1 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 167.48 | 214.28 | 242.90 | 272.65 | 217.30 | |
| Diluted EPS — Continuing Operations | 167.48 | 214.28 | 242.90 | 272.65 | 217.30 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,247.7 | 1,468.7 | 1,608.3 | 1,749.5 | 1,771.8 | |
| Gross Margin % | 36.23 | 38.49 | 41.98 | 42.47 | 42.09 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 426.9 | 546.4 | 609.3 | 701.1 | 677.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -7.9 | -7.9 | |
| Net Income Adj (tax-effected) | 317.7 | 406.4 | 460.7 | 523.1 | 505.2 | |
| EPS Adj | 167.48 | 214.28 | 242.90 | 275.77 | 219.88 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 9.5 | 9.5 | 9.5 | 9.5 | 56.9 | |