| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,178 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,998 | 2,076 | 1,525 | 1,094 | 925 | ||
| 9,180 | — | — | — | — | ||
| −1,998 | −2,076 | −1,525 | −1,094 | −925 | ||
| ₹405.30 | — | — | — | — | ||
| 4,870 | 4,719 | 4,070 | 3,562 | 2,976 | ||
| 1.54× | — | — | — | — | ||
| 9.60× | — | — | — | — | ||
| 10.83× | — | — | — | — | ||
| 12.80× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,975 | 5,687 | 5,281 | 4,902 | 4,848 | ||
| 956 | 916 | 817 | 872 | 552 | ||
| 848 | 825 | 715 | 738 | 369 | ||
| — | 771 | 565 | 642 | 714 | ||
| 717 | 717 | 528 | 626 | 678 | ||
| — | 714 | 528 | 625 | 677 | ||
| — | 53.7 | 36.9 | 16.4 | 36.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,177.8 | |
| - Cash, Equiv & ST Investments | 925.3 | 1,093.8 | 1,524.5 | 2,075.7 | 1,997.8 | |
| Enterprise Value | — | — | — | — | 9,180.0 | |
| Net Debt (memo) | -925.3 | -1,093.8 | -1,524.5 | -2,075.7 | -1,997.8 | |
| EV per Share | — | — | — | — | 405.30 | |
| Total Capital | 2,976.2 | 3,561.9 | 4,069.7 | 4,719.1 | 4,869.7 | |
| EV/Sales | — | — | — | — | 1.54 | |
| EV/EBITDA | — | — | — | — | 9.60 | |
| EV/EBIT | — | — | — | — | 10.83 | |
| EV/Free Cash Flow | — | — | — | — | 12.80 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,848.2 | 4,901.9 | 5,280.6 | 5,687.4 | 5,974.6 | |
| EBITDA | 552.2 | 871.7 | 816.7 | 916.1 | 956.1 | |
| EBIT | 369.2 | 737.9 | 714.8 | 824.8 | 847.8 | |
| Operating Cash Flow | 714.3 | 642.1 | 565.0 | 770.8 | — | |
| Free Cash Flow | 677.5 | 625.7 | 528.1 | 717.1 | 717.1 | |
| FCFF (free cash flow to the firm) | 676.6 | 625.1 | 528.1 | 714.2 | — | |
| Capital Expenditure | 36.8 | 16.4 | 36.9 | 53.7 | — | |