| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 124 | 105 | 188 | 224 | 326 | ||
| 1.9 | 1.0 | 0.6 | 5.2 | 0.0 | ||
| 1,013 | 1,004 | 914 | 756 | 745 | ||
| 225 | 47.0 | 67.5 | 54.0 | 102 | ||
| 0.0 | 175 | 0.0 | 0.0 | 0.0 | ||
| 160 | 261 | 460 | 758 | 448 | ||
| 46.1 | 225 | 70.5 | 108 | 49.5 | ||
| 206 | 487 | 531 | 865 | 497 | ||
| 113 | 110 | 108 | 110 | 95.8 | ||
| 90.4 | 105 | 49.0 | 39.3 | 36.1 | ||
| 1,774 | 2,033 | 1,858 | 2,054 | 1,803 | ||
Current assets | ||||||
| 1,607 | 1,659 | 1,254 | 651 | 451 | ||
| 800 | 924 | 790 | 732 | 730 | ||
| 391 | 416 | 271 | 443 | 474 | ||
| 667 | 515 | 473 | 281 | 254 | ||
| 648 | 372 | 403 | 353 | 286 | ||
| 4,113 | 3,887 | 3,190 | 2,459 | 2,195 | ||
| 248 | 163 | 124 | 135 | 124 | ||
| 4,362 | 4,050 | 3,315 | 2,594 | 2,318 | ||
| 6,135 | 6,084 | 5,173 | 4,648 | 4,121 | ||
Equity | ||||||
| 45.4 | 45.3 | 45.4 | 45.3 | 45.3 | ||
| 4,824 | 4,674 | 4,024 | 3,517 | 2,931 | ||
| 4,870 | 4,719 | 4,070 | 3,562 | 2,976 | ||
| 4,870 | 4,719 | 4,070 | 3,562 | 2,976 | ||
Liabilities | ||||||
| 139 | 138 | 158 | 158 | 233 | ||
| 139 | 138 | 159 | 171 | 233 | ||
| 6.1 | 5.9 | 5.3 | 4.8 | 4.2 | ||
| 18.8 | 11.5 | 0.0 | 0.0 | 0.0 | ||
| 59.3 | 58.9 | 56.3 | 55.9 | 49.7 | ||
| 223 | 214 | 221 | 232 | 287 | ||
| 452 | 367 | 344 | 310 | 277 | ||
| 194 | 487 | 263 | 275 | 296 | ||
| 646 | 855 | 607 | 585 | 573 | ||
| 63.3 | 45.3 | 36.2 | 48.5 | 51.6 | ||
| 333 | 250 | 239 | 221 | 233 | ||
| 1,043 | 1,150 | 882 | 854 | 858 | ||
| 1,266 | 1,364 | 1,103 | 1,086 | 1,145 | ||
| 6,135 | 6,084 | 5,173 | 4,648 | 4,121 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 1.7 | 12.9 | 0.0 | ||
Trade payables — MSME split | ||||||
| 0.0 | 10.4 | 12.3 | — | — | ||
| 452 | 357 | 331 | — | — | ||
| 0.0 | 0.0 | 1.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 326.2 | 223.8 | 188.4 | 105.1 | 123.5 | |
| + Capital Work-in-Progress | 0.0 | 5.2 | 0.6 | 1.0 | 1.9 | |
| + Goodwill | 745.4 | 756.3 | 914.4 | 1,003.8 | 1,013.4 | |
| + Other Intangibles | 101.9 | 54.0 | 67.5 | 47.0 | 225.4 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 175.0 | 0.0 | |
| + Non-current Investments | 447.7 | 757.7 | 460.0 | 261.3 | 159.5 | |
| + Other Non-current Financial Assets | 49.5 | 107.5 | 70.5 | 225.4 | 46.1 | |
| Non-current Financial Assets | 497.2 | 865.2 | 530.5 | 486.7 | 205.6 | |
| + Deferred Tax Assets | 95.8 | 109.9 | 107.9 | 110.1 | 113.4 | |
| + Other Non-current Assets | 36.1 | 39.3 | 49.0 | 104.5 | 90.4 | |
| Total Non-current Assets | 1,802.6 | 2,053.7 | 1,858.3 | 2,033.2 | 1,773.6 | |
| Current Assets | ||||||
| + Current Investments | 450.9 | 650.6 | 1,253.7 | 1,659.4 | 1,607.3 | |
| + Trade Receivables | 729.8 | 732.0 | 790.1 | 924.2 | 800.4 | |
| + Cash & Cash Equivalents | 474.4 | 443.2 | 270.8 | 416.3 | 390.5 | |
| + Other Bank Balances | 253.6 | 280.9 | 472.8 | 515.2 | 667.0 | |
| + Other Current Financial Assets | 285.9 | 352.7 | 402.9 | 372.3 | 648.1 | |
| Current Financial Assets | 2,194.6 | 2,459.4 | 3,190.3 | 3,887.4 | 4,113.3 | |
| + Other Current Assets | 123.8 | 134.7 | 124.3 | 162.9 | 248.4 | |
| Total Current Assets | 2,318.4 | 2,594.1 | 3,314.6 | 4,050.3 | 4,361.7 | |
| Total Assets | 4,121.0 | 4,647.8 | 5,172.9 | 6,083.5 | 6,135.3 | |
| Equity | ||||||
| + Equity Share Capital | 45.3 | 45.3 | 45.4 | 45.3 | 45.4 | |
| + Other Equity / Reserves | 2,930.9 | 3,516.6 | 4,024.3 | 4,673.8 | 4,824.3 | |
| Equity — Owners of Parent | 2,976.2 | 3,561.9 | 4,069.7 | 4,719.1 | 4,869.7 | |
| Total Equity | 2,976.2 | 3,561.9 | 4,069.7 | 4,719.1 | 4,869.7 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 232.7 | 158.3 | 157.7 | 138.1 | 138.8 | |
| Non-current Financial Liabilities | 232.7 | 171.2 | 159.4 | 138.1 | 138.8 | |
| + Provisions — Non-current | 4.2 | 4.8 | 5.3 | 5.9 | 6.1 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 11.5 | 18.8 | |
| + Other Non-current Liabilities | 49.7 | 55.9 | 56.3 | 58.9 | 59.3 | |
| Non-current Liabilities | 286.6 | 231.9 | 221.0 | 214.4 | 223.0 | |
| + Trade Payables | 277.2 | 309.5 | 343.7 | 367.4 | 452.4 | |
| + Other Current Financial Liab | 296.0 | 275.1 | 263.3 | 487.1 | 193.8 | |
| Current Financial Liabilities | 573.2 | 584.6 | 607.0 | 854.5 | 646.2 | |
| + Current Tax Liabilities | 51.6 | 48.5 | 36.2 | 45.3 | 63.3 | |
| + Other Current Liabilities | 233.4 | 220.9 | 239.0 | 250.2 | 333.1 | |
| Current Liabilities | 858.2 | 854.0 | 882.2 | 1,150.0 | 1,042.6 | |
| Total Liabilities | 1,144.8 | 1,085.9 | 1,103.2 | 1,364.4 | 1,265.6 | |
| Total Equity & Liabilities | 4,121.0 | 4,647.8 | 5,172.9 | 6,083.5 | 6,135.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 12.9 | 1.7 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.3 | 10.4 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 331.4 | 357.0 | 452.4 | |
| + Dues to Other Creditors — Non-current | — | — | 1.7 | 0.0 | 0.0 | |