| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 60.3 | 64.7 | 72.1 | 81.7 | 62.3 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.3 | 4.5 | 4.1 | 3.8 | 4.5 | ||
| 64.6 | 69.2 | 76.2 | 85.5 | 66.7 | ||
Expenses | ||||||
| 24.7 | 26.4 | 35.3 | 34.2 | 30.1 | ||
| 5.1 | 6.2 | 7.5 | 13.7 | 5.0 | ||
| 0.2 | −1.6 | 1.3 | 1.3 | 0.2 | ||
| 8.7 | 8.8 | 8.7 | 8.7 | 7.5 | ||
| 0.6 | 0.7 | 0.8 | 0.9 | 0.7 | ||
| 0.7 | 0.7 | 0.8 | 1.0 | 1.3 | ||
| 24.1 | 24.8 | 23.9 | 25.2 | 20.0 | ||
| 64.0 | 65.9 | 78.3 | 84.9 | 64.7 | ||
| −2.5 | 0.1 | −4.5 | −1.3 | −0.5 | ||
| −3.2 | −0.6 | −5.3 | −2.3 | −1.8 | ||
Profit | ||||||
| 0.5 | 3.3 | −2.1 | 0.7 | 2.0 | ||
| 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | ||
| 0.5 | 3.3 | 2.4 | 0.7 | 2.0 | ||
| 0.2 | 1.0 | 0.7 | 0.4 | 0.4 | ||
| 0.2 | 1.0 | 0.7 | 0.4 | 0.4 | ||
| 0.3 | 2.3 | 1.7 | 0.3 | 1.6 | ||
| 0.3 | 2.3 | 1.7 | 0.3 | 1.6 | ||
| 0.3 | −0.1 | 0.0 | 0.2 | 0.0 | ||
| 0.6 | 2.2 | 1.7 | 0.5 | 1.6 | ||
Per share | ||||||
| ₹0.54 | ₹4.24 | ₹3.17 | ₹1.12 | ₹2.92 | ||
| ₹0.54 | ₹4.24 | ₹3.17 | ₹1.12 | ₹2.92 | ||
Other comprehensive income — detail | ||||||
| 0.3 | −0.1 | 0.0 | — | — | ||
| 0.3 | −0.1 | 0.0 | 0.2 | — | ||
| 0.0 | 0.0 | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| ₹0.54 | ₹4.24 | ₹3.17 | ₹0.56 | ₹2.92 | ||
| ₹0.54 | ₹4.24 | ₹3.17 | ₹0.56 | ₹2.92 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.56 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.56 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 30.4 | 33.7 | 28.1 | 32.6 | 27.0 | ||
| 50.4% | 52.1% | 38.9% | 39.9% | 43.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 0.5 | 3.3 | −2.1 | 0.7 | 2.0 | ||
| 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | ||
| 0.3 | 2.3 | −1.5 | 0.3 | 1.6 | ||
| ₹0.54 | ₹4.24 | −₹2.75 | ₹1.12 | ₹2.92 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 62.3 | 81.7 | 72.1 | 64.7 | 60.3 | |
| Other Income | 4.5 | 3.8 | 4.1 | 4.5 | 4.3 | |
| Total Income | 66.7 | 85.5 | 76.2 | 69.2 | 64.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 30.1 | 34.2 | 35.3 | 26.4 | 24.7 | |
| + Purchases of Stock-in-Trade | 5.0 | 13.7 | 7.5 | 6.2 | 5.1 | |
| + Changes in Inventories | 0.2 | 1.3 | 1.3 | -1.6 | 0.2 | |
| + Employee Benefit Expense | 7.5 | 8.7 | 8.7 | 8.8 | 8.7 | |
| + Finance Costs | 0.7 | 0.9 | 0.8 | 0.7 | 0.6 | |
| + Depreciation & Amortisation | 1.3 | 1.0 | 0.8 | 0.7 | 0.7 | |
| + Other Expenses | 20.0 | 25.2 | 23.9 | 24.8 | 24.1 | |
| Total Expenses | 64.7 | 84.9 | 78.3 | 65.9 | 64.0 | |
| EBITDA | -0.5 | -1.3 | -4.5 | 0.1 | -2.5 | |
| EBIT | -1.8 | -2.3 | -5.3 | -0.6 | -3.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 2.0 | 0.7 | -2.1 | 3.3 | 0.5 | |
| + Exceptional Items | 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | |
| Pretax Income | 2.0 | 0.7 | 2.4 | 3.3 | 0.5 | |
| + Deferred Tax | 0.4 | 0.4 | 0.7 | 1.0 | 0.2 | |
| Tax Expense | 0.4 | 0.4 | 0.7 | 1.0 | 0.2 | |
| Net Income | 1.6 | 0.3 | 1.7 | 2.3 | 0.3 | |
| + Net Income — Continuing Ops | 1.6 | 0.3 | 1.7 | 2.3 | 0.3 | |
| + Other Comprehensive Income | 0.0 | 0.2 | 0.0 | -0.1 | 0.3 | |
| Total Comprehensive Income | 1.6 | 0.5 | 1.7 | 2.2 | 0.6 | |
| Per Share | ||||||
| Basic EPS | 2.92 | 1.12 | 3.17 | 4.24 | 0.54 | |
| Diluted EPS | 2.92 | 1.12 | 3.17 | 4.24 | 0.54 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | -0.1 | 0.3 | |
| + Items NOT to be Reclassified to P&L | — | 0.2 | 0.0 | -0.1 | 0.3 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 2.92 | 0.56 | 3.17 | 4.24 | 0.54 | |
| Diluted EPS — Continuing Operations | 2.92 | 0.56 | 3.17 | 4.24 | 0.54 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.56 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.56 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 27.0 | 32.6 | 28.1 | 33.7 | 30.4 | |
| Gross Margin % | 43.35 | 39.91 | 38.95 | 52.12 | 50.36 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2.0 | 0.7 | -2.1 | 3.3 | 0.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 1.6 | 0.3 | -1.5 | 2.3 | 0.3 | |
| EPS Adj | 2.92 | 1.12 | -2.75 | 4.24 | 0.54 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | |