| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,516 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 78.9 | 78.9 | 74.2 | 36.7 | 110 | ||
| 60.0 | 60.0 | 35.2 | 17.7 | 14.1 | ||
| 3.4 | 3.4 | 54.2 | 6.0 | 6.3 | ||
| 13,500 | — | — | — | — | ||
| −75.6 | −75.6 | −20.0 | −30.7 | −104 | ||
| ₹1,495.18 | — | — | — | — | ||
| 1,952 | 1,952 | 1,790 | 472 | 337 | ||
| 0.2% | 0.2% | 3.0% | 1.3% | 1.9% | ||
| 0.00× | — | — | — | — | ||
| 20.12× | — | — | — | — | ||
| 61.01× | — | — | — | — | ||
| 69.10× | — | — | — | — | ||
| 72.66× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 671 | 688 | 974 | 440 | 219 | ||
| 221 | 247 | 374 | 181 | 72.6 | ||
| 195 | 223 | 358 | 171 | 66.6 | ||
| — | 245 | −146 | 13.4 | 116 | ||
| 186 | 186 | −179 | −16.4 | 103 | ||
| — | 185 | −180 | −17.1 | 102 | ||
| — | 58.8 | 32.3 | 29.8 | 13.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13,515.5 | |
| - Cash, Equiv & ST Investments | 110.3 | 36.7 | 74.2 | 78.9 | 78.9 | |
| + Minority Interest | 14.1 | 17.7 | 35.2 | 60.0 | 60.0 | |
| + Total Debt | 6.3 | 6.0 | 54.2 | 3.4 | 3.4 | |
| Enterprise Value | — | — | — | — | 13,500.0 | |
| Net Debt (memo) | -103.9 | -30.7 | -20.0 | -75.6 | -75.6 | |
| EV per Share | — | — | — | — | 1,495.18 | |
| Total Capital | 336.6 | 472.3 | 1,790.1 | 1,952.5 | 1,952.5 | |
| Total Debt/Total Capital | 1.88 | 1.28 | 3.03 | 0.17 | 0.17 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 20.12 | |
| EV/EBITDA | — | — | — | — | 61.01 | |
| EV/EBIT | — | — | — | — | 69.10 | |
| EV/Free Cash Flow | — | — | — | — | 72.66 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 218.8 | 439.9 | 973.6 | 687.7 | 671.1 | |
| EBITDA | 72.6 | 180.8 | 373.5 | 247.2 | 221.3 | |
| EBIT | 66.6 | 171.1 | 358.1 | 222.9 | 195.4 | |
| Operating Cash Flow | 116.4 | 13.4 | -146.3 | 244.6 | — | |
| Free Cash Flow | 103.2 | -16.4 | -178.6 | 185.8 | 185.8 | |
| FCFF (free cash flow to the firm) | 102.2 | -17.1 | -179.9 | 185.0 | — | |
| Capital Expenditure | 13.1 | 29.8 | 32.3 | 58.8 | — | |