| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 137 | 106 | 86.6 | 68.0 | ||
| 13.3 | 3.6 | 10.1 | 1.9 | ||
| 0.0 | — | — | 1.6 | ||
| 76.4 | 70.2 | 3.0 | 1.2 | ||
| 8.9 | 7.0 | 3.8 | 4.5 | ||
| 2.1 | 3.7 | 0.8 | 0.0 | ||
| 6.2 | 4.0 | 0.0 | 2.2 | ||
| 323 | 218 | 0.0 | 0.0 | ||
| — | 217 | 26.6 | 3.0 | ||
| 329 | 222 | 26.6 | 5.2 | ||
| 7.4 | 4.4 | 0.0 | 14.1 | ||
| 31.9 | 28.1 | 1.3 | 0.7 | ||
| 606 | 445 | 132 | 97.2 | ||
Current assets | |||||
| 188 | 119 | 169 | 49.0 | ||
| 224 | 410 | 185 | 85.4 | ||
| 78.9 | 74.2 | 36.7 | 110 | ||
| 276 | 892 | 121 | 57.1 | ||
| 0.1 | 2.4 | 0.8 | 0.0 | ||
| 698 | 41.9 | 10.0 | 54.9 | ||
| 1,276 | 1,421 | 353 | 308 | ||
| 82.7 | 51.2 | 93.1 | 19.0 | ||
| 1,554 | 1,604 | 618 | 377 | ||
| 2,160 | 2,049 | 751 | 474 | ||
Equity | |||||
| 9.0 | 9.0 | 8.4 | 8.0 | ||
| 1,880 | 1,692 | 440 | 308 | ||
| 1,889 | 1,701 | 449 | 316 | ||
| 60.0 | 35.2 | 17.7 | 14.1 | ||
| 1,949 | 1,736 | 466 | 330 | ||
Liabilities | |||||
| 1.4 | 40.2 | 4.1 | 0.4 | ||
| 9.7 | 17.2 | 0.2 | 0.0 | ||
| 11.1 | 57.4 | 4.3 | 0.4 | ||
| 12.9 | 11.2 | 3.8 | 2.8 | ||
| 4.8 | 0.0 | 6.2 | 0.0 | ||
| 6.8 | 0.5 | 0.0 | 0.0 | ||
| 35.7 | 69.1 | 14.3 | 3.3 | ||
| 2.0 | 13.9 | 1.9 | 5.9 | ||
| 49.3 | 25.5 | 32.1 | 6.7 | ||
| 22.9 | 116 | 20.3 | 9.3 | ||
| 74.2 | 156 | 54.3 | 22.0 | ||
| 19.1 | 19.9 | 2.8 | 8.4 | ||
| 3.7 | 2.8 | 7.0 | 109 | ||
| 78.4 | 65.7 | 206 | 0.4 | ||
| 175 | 244 | 270 | 140 | ||
| 211 | 313 | 284 | 143 | ||
| 2,160 | 2,049 | 751 | 474 | ||
Assets — additional as-filed lines | |||||
| 6.9 | 12.9 | 2.7 | 0.9 | ||
Liabilities — additional as-filed lines | |||||
| 0.2 | 0.2 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 17.4 | 10.9 | — | — | ||
| 31.9 | 14.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 68.0 | 86.6 | 106.4 | 136.9 | 136.9 | |
| + Capital Work-in-Progress | 1.9 | 10.1 | 3.6 | 13.3 | 13.3 | |
| + Investment Property | 1.6 | — | — | 0.0 | 0.0 | |
| + Goodwill | 1.2 | 3.0 | 70.2 | 76.4 | 76.4 | |
| + Other Intangibles | 4.5 | 3.8 | 7.0 | 8.9 | 8.9 | |
| + Intangibles under Development | 0.0 | 0.8 | 3.7 | 2.1 | 2.1 | |
| + Non-current Investments | 2.2 | 0.0 | 4.0 | 6.2 | 6.2 | |
| + Long-term Loans | 0.0 | 0.0 | 217.6 | 322.8 | 322.8 | |
| + Other Non-current Financial Assets | 3.0 | 26.6 | 217.5 | — | — | |
| Non-current Financial Assets | 5.2 | 26.6 | 221.6 | 329.1 | 329.1 | |
| + Deferred Tax Assets | 14.1 | 0.0 | 4.4 | 7.4 | 7.4 | |
| + Other Non-current Assets | 0.7 | 1.3 | 28.1 | 31.9 | 31.9 | |
| Total Non-current Assets | 97.2 | 132.2 | 445.0 | 606.1 | 606.1 | |
| Current Assets | ||||||
| + Inventories | 49.0 | 169.1 | 119.3 | 188.2 | 188.2 | |
| + Trade Receivables | 85.4 | 184.5 | 410.4 | 224.0 | 224.0 | |
| + Cash & Cash Equivalents | 110.3 | 36.7 | 74.2 | 78.9 | 78.9 | |
| + Other Bank Balances | 57.1 | 121.5 | 891.6 | 275.8 | 275.8 | |
| + Short-term Loans | 0.0 | 0.8 | 2.4 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 54.9 | 10.0 | 41.9 | 697.6 | 697.6 | |
| Current Financial Assets | 307.7 | 353.5 | 1,420.6 | 1,276.4 | 1,276.4 | |
| + Other Current Assets | 19.0 | 93.1 | 51.2 | 82.7 | 82.7 | |
| Total Current Assets | 376.5 | 618.3 | 1,604.0 | 1,554.2 | 1,554.2 | |
| Total Assets | 473.7 | 750.5 | 2,049.0 | 2,160.2 | 2,160.2 | |
| Equity | ||||||
| + Equity Share Capital | 8.0 | 8.4 | 9.0 | 9.0 | 9.0 | |
| + Other Equity / Reserves | 308.2 | 440.2 | 1,691.7 | 1,880.0 | 1,880.0 | |
| Equity — Owners of Parent | 316.2 | 448.6 | 1,700.7 | 1,889.1 | 1,889.1 | |
| + Minority Interest | 14.1 | 17.7 | 35.2 | 60.0 | 60.0 | |
| Total Equity | 330.3 | 466.3 | 1,735.9 | 1,949.1 | 1,949.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.4 | 4.1 | 40.2 | 1.4 | 1.4 | |
| + Other Non-current Financial Liab | 0.0 | 0.2 | 17.2 | 9.7 | 9.7 | |
| Non-current Financial Liabilities | 0.4 | 4.3 | 57.4 | 11.1 | 11.1 | |
| + Provisions — Non-current | 2.8 | 3.8 | 11.2 | 12.9 | 12.9 | |
| + Deferred Tax Liabilities | 0.0 | 6.2 | 0.0 | 4.8 | 4.8 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.5 | 6.8 | 6.8 | |
| Non-current Liabilities | 3.3 | 14.3 | 69.1 | 35.7 | 35.7 | |
| + Borrowings — Current | 5.9 | 1.9 | 13.9 | 2.0 | 2.0 | |
| + Trade Payables | 6.7 | 32.1 | 25.5 | 49.3 | 49.3 | |
| + Other Current Financial Liab | 9.3 | 20.3 | 116.2 | 22.9 | 22.9 | |
| Current Financial Liabilities | 22.0 | 54.3 | 155.6 | 74.2 | 74.2 | |
| + Provisions — Current | 8.4 | 2.8 | 19.9 | 19.1 | 19.1 | |
| + Current Tax Liabilities | 109.4 | 7.0 | 2.8 | 3.7 | 3.7 | |
| + Other Current Liabilities | 0.4 | 205.8 | 65.7 | 78.4 | 78.4 | |
| Current Liabilities | 140.2 | 269.9 | 244.0 | 175.5 | 175.5 | |
| Total Liabilities | 143.4 | 284.2 | 313.1 | 211.1 | 211.1 | |
| Total Equity & Liabilities | 473.7 | 750.5 | 2,049.0 | 2,160.2 | 2,160.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.9 | 2.7 | 12.9 | 6.9 | 6.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.9 | 17.4 | 17.4 | |
| + Dues to Other Creditors — Current | — | — | 14.6 | 31.9 | 31.9 | |