In ₹ Crore except Per Share Latest Annual | ZEEMEDIA FY26 | AQYLON FY25 | GTPL FY26 | DISHTV FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 255.33× | — | ◆ 42.77× | — | 42.77× +497% | |
| P/B | 2.14× | — | ◆ 0.53× | — | 0.53× +303% | |
| EV/EBITDA | 4.55× | 71.92× | 2.15× | ◆ -58.60× | 2.15× +112% | |
| Market Cap | ₹479 Cr | ₹54.9 Cr | ₹673 Cr | ₹442 Cr | ₹442 Cr +8% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.75% | — | ◆ 11.77% | -19.90% | -4.06% +143% | |
| Revenue CAGR 5Y | 3.18% | — | ◆ 8.56% | -18.58% | -5.01% +163% | |
| Net Income CAGR 3Y | — | — | -53.74% | — | -53.74% | |
| Revenue YoY (latest Q) | 4.66% | -96.82% | ◆ 12.36% | -19.29% | -19.29% +124% | |
| Net Income YoY (latest Q) | ◆ -37.49% | -3554.56% | -81.20% | -202.87% | -202.87% +82% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 13.92% | 6.06% | 10.89% | -0.59% | 6.06% +130% | |
| Net Income Margin | 0.25% | -366.74% | ◆ 0.33% | -69.44% | -69.44% +100% | |
| Return on Common Equity | 0.85% | ◆ 212.76% | 1.24% | 19.97% | 19.97% -96% | |
| Return on Capital Employed | 0.43% | -2.43% | 1.69% | ◆ 10.44% | 1.69% -75% | |
| Return on Assets | 0.22% | -40.49% | ◆ 0.38% | -46.06% | -40.49% +101% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.05× | ◆ 0.00× | 0.18× | 0.00× | 0.00× | |
| Interest Coverage | 0.07× | ◆ 3.49× | 0.75× | -1.56× | 0.75× -91% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹759 Cr | ₹6.1 Cr | ₹3,719 Cr | ₹1,163 Cr | ₹1,163 Cr -35% | |
| Net Income | ₹1.9 Cr | −₹22.4 Cr | ₹12.4 Cr | −₹807 Cr | −₹22.4 Cr +108% | |
| Total Assets | ₹873 Cr | ₹55.3 Cr | ₹3,276 Cr | ₹1,753 Cr | ₹1,753 Cr -50% | |
| EPS | ₹0.03 | ₹-8.82 | ₹1.4 | ₹-4.2 | ₹-4.2 +101% | |
| Book Value per Share | ₹3.58 | ₹-4.15 | ₹112.69 | ₹-21.96 | ₹-4.15 +186% | |