| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 134 | 185 | 243 | 177 | ||
| 0.3 | — | 0.0 | — | ||
| 0.0 | 4.8 | 4.8 | 4.8 | ||
| 189 | 239 | 308 | 159 | ||
| 0.0 | — | 0.4 | 2.3 | ||
| 41.6 | 42.8 | 42.4 | 58.3 | ||
| 5.5 | 10.0 | 6.3 | 7.1 | ||
| 47.1 | 52.8 | 48.7 | 65.4 | ||
| 113 | 105 | 66.5 | 37.3 | ||
| 25.6 | 11.8 | 45.8 | 191 | ||
| 509 | 599 | 716 | 636 | ||
Current assets | |||||
| 314 | 199 | 206 | 140 | ||
| 8.5 | 13.6 | 9.0 | 6.6 | ||
| 1.0 | 0.7 | 0.7 | 7.4 | ||
| 8.4 | 6.0 | 3.9 | 27.4 | ||
| 332 | 219 | 219 | 182 | ||
| 30.2 | 59.7 | 32.3 | 52.6 | ||
| 363 | 279 | 252 | 234 | ||
| 1.7 | 2.0 | 0.0 | 2.7 | ||
| 873 | 880 | 968 | 873 | ||
Equity | |||||
| 62.5 | 62.5 | 62.5 | 62.5 | ||
| 161 | 158 | 227 | 325 | ||
| 224 | 221 | 289 | 387 | ||
| 224 | 221 | 289 | 387 | ||
Liabilities | |||||
| 0.8 | 1.8 | 2.7 | 121 | ||
| 50.3 | 103 | 92.4 | 1.7 | ||
| 51.1 | 122 | 112 | 122 | ||
| 37.9 | 35.7 | 35.8 | 32.2 | ||
| 0.1 | 0.3 | — | — | ||
| 89.0 | 158 | 148 | 155 | ||
| 9.8 | 76.6 | 133 | 75.2 | ||
| 148 | 110 | 107 | 77.9 | ||
| 371 | 288 | 257 | 149 | ||
| 529 | 474 | 496 | 302 | ||
| 2.1 | 2.2 | 2.3 | 1.7 | ||
| 0.0 | 0.0 | 0.1 | 0.8 | ||
| 29.7 | 25.1 | 32.3 | 26.4 | ||
| 560 | 502 | 531 | 331 | ||
| 649 | 660 | 679 | 485 | ||
| 873 | 880 | 968 | 873 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 17.4 | 16.8 | 0.0 | ||
Trade payables — MSME split | |||||
| 0.5 | 0.2 | — | — | ||
| 147 | 109 | — | — | ||
| 0.0 | 17.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 176.8 | 242.7 | 185.1 | 134.2 | 134.2 | |
| + Capital Work-in-Progress | — | 0.0 | — | 0.3 | 0.3 | |
| + Goodwill | 4.8 | 4.8 | 4.8 | 0.0 | 0.0 | |
| + Other Intangibles | 158.6 | 307.5 | 239.4 | 189.0 | 189.0 | |
| + Intangibles under Development | 2.3 | 0.4 | — | 0.0 | 0.0 | |
| + Non-current Investments | 58.3 | 42.4 | 42.8 | 41.6 | 41.6 | |
| + Other Non-current Financial Assets | 7.1 | 6.3 | 10.0 | 5.5 | 5.5 | |
| Non-current Financial Assets | 65.4 | 48.7 | 52.8 | 47.1 | 47.1 | |
| + Deferred Tax Assets | 37.3 | 66.5 | 105.3 | 112.6 | 112.6 | |
| + Other Non-current Assets | 190.6 | 45.8 | 11.8 | 25.6 | 25.6 | |
| Total Non-current Assets | 635.7 | 716.4 | 599.2 | 508.9 | 508.9 | |
| Current Assets | ||||||
| + Trade Receivables | 140.3 | 205.6 | 199.3 | 314.4 | 314.4 | |
| + Cash & Cash Equivalents | 6.6 | 9.0 | 13.6 | 8.5 | 8.5 | |
| + Other Bank Balances | 7.4 | 0.7 | 0.7 | 1.0 | 1.0 | |
| + Other Current Financial Assets | 27.4 | 3.9 | 6.0 | 8.4 | 8.4 | |
| Current Financial Assets | 181.7 | 219.2 | 219.4 | 332.3 | 332.3 | |
| + Other Current Assets | 52.6 | 32.3 | 59.7 | 30.2 | 30.2 | |
| Total Current Assets | 234.2 | 251.6 | 279.2 | 362.5 | 362.5 | |
| + Assets Held for Sale | 2.7 | 0.0 | 2.0 | 1.7 | 1.7 | |
| Total Assets | 872.6 | 967.9 | 880.4 | 873.1 | 873.1 | |
| Equity | ||||||
| + Equity Share Capital | 62.5 | 62.5 | 62.5 | 62.5 | 62.5 | |
| + Other Equity / Reserves | 324.8 | 226.8 | 158.2 | 161.2 | 161.2 | |
| Equity — Owners of Parent | 387.3 | 289.3 | 220.7 | 223.8 | 223.8 | |
| Total Equity | 387.3 | 289.3 | 220.7 | 223.8 | 223.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 120.6 | 2.7 | 1.8 | 0.8 | 0.8 | |
| + Other Non-current Financial Liab | 1.7 | 92.4 | 102.8 | 50.3 | 50.3 | |
| Non-current Financial Liabilities | 122.4 | 111.9 | 122.0 | 51.1 | 51.1 | |
| + Provisions — Non-current | 32.2 | 35.8 | 35.7 | 37.9 | 37.9 | |
| + Other Non-current Liabilities | — | — | 0.3 | 0.1 | 0.1 | |
| Non-current Liabilities | 154.5 | 147.7 | 158.0 | 89.0 | 89.0 | |
| + Borrowings — Current | 75.2 | 132.5 | 76.6 | 9.8 | 9.8 | |
| + Trade Payables | 77.9 | 107.2 | 109.6 | 147.5 | 147.5 | |
| + Other Current Financial Liab | 148.7 | 256.6 | 288.2 | 371.2 | 371.2 | |
| Current Financial Liabilities | 301.8 | 496.3 | 474.4 | 528.5 | 528.5 | |
| + Provisions — Current | 1.7 | 2.3 | 2.2 | 2.1 | 2.1 | |
| + Current Tax Liabilities | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 26.4 | 32.3 | 25.1 | 29.7 | 29.7 | |
| Current Liabilities | 330.8 | 531.0 | 501.7 | 560.3 | 560.3 | |
| Total Liabilities | 485.3 | 678.6 | 659.6 | 649.3 | 649.3 | |
| Total Equity & Liabilities | 872.6 | 967.9 | 880.4 | 873.1 | 873.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 16.8 | 17.4 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.2 | 0.5 | 0.5 | |
| + Dues to Other Creditors — Current | — | — | 109.4 | 147.0 | 147.0 | |
| + Dues to Other Creditors — Non-current | — | — | 17.4 | 0.0 | 0.0 | |