Zaggle Prepaid Ocean Services enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


2,172	—	—	—	—
106	106	38.2	8.5	19.6
2.6	2.6	1.0	—	—
45.4	45.4	8.5	73.6	121
2,114	—	—	—	—
−60.6	−60.6	−29.6	65.1	101
₹157.24	—	—	—	—

1,452	1,452	1,258	649	170
3.1%	3.1%	0.7%	11.3%	71.3%
0.02×	—	—	—	—

1.06×	—	—	—	—
11.41×	—	—	—	—
14.80×	—	—	—	—
1,999	1,908	1,304	776	555
185	185	114	70.6	—
143	148	99.2	62.2	—
—	−51.5	19.7	−82.7	—
−159	−159	−47.8	−397	—
—	−160	−49.8	−401	—
—	107	67.5	314	16.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ZAGGLE₹161.55

Zaggle Prepaid Ocean Services Ltd.

· Technology

₹ CrorePeersTANLA RATEGAIN MASTEK HAPPSTMNDS DATAMATICS CIGNITITEC CAPILLARY BBOXMcap ₹2,172 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,172.2
- Cash, Equiv & ST Investments	19.6	8.5	38.2	106.0	106.0
+ Minority Interest	—	—	1.0	2.6	2.6
+ Total Debt	121.1	73.6	8.5	45.4	45.4
Enterprise Value	—	—	—	—	2,114.2
Net Debt (memo)	101.5	65.1	-29.6	-60.6	-60.6
EV per Share	—	—	—	—	157.24

Total Capital	169.8	649.0	1,257.5	1,452.2	1,452.2
Total Debt/Total Capital	71.29	11.34	0.68	3.13	3.13
Total Debt/EV	—	—	—	—	0.02

EV/Sales	—	—	—	—	1.06
EV/EBITDA	—	—	—	—	11.41
EV/EBIT	—	—	—	—	14.80
Reference Items — Trailing FY Values
Sales	554.6	775.6	1,303.8	1,907.6	1,998.9
EBITDA	—	70.6	114.0	185.0	185.4
EBIT	—	62.2	99.2	148.1	142.8
Operating Cash Flow	—	-82.7	19.7	-51.5	—
Free Cash Flow	—	-397.1	-47.8	-158.6	-158.6
FCFF (free cash flow to the firm)	—	-400.7	-49.8	-160.0	—
Capital Expenditure	16.2	314.3	67.5	107.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.