| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,999 | 1,908 | 1,304 | 776 | — | |
| 32.9 | 38.0 | 26.8 | 11.3 | 1.1 | |
| 2,032 | 1,946 | 1,331 | 787 | 555 | |
Expenses | |||||
| 72.1 | 70.4 | 66.7 | 51.3 | 43.6 | |
| 5.9 | 5.3 | 7.7 | 13.7 | 11.4 | |
| 42.5 | 36.9 | 14.8 | 8.4 | 6.2 | |
| 1,742 | 1,652 | 1,123 | 654 | — | |
| 1,862 | 1,765 | 1,212 | 727 | 523 | |
| 185 | 185 | 114 | 70.6 | — | |
| 143 | 148 | 99.2 | 62.2 | — | |
Profit | |||||
| 170 | 181 | 118 | 59.8 | — | |
| 170 | 181 | 118 | 59.8 | — | |
| 46.9 | 47.1 | 27.9 | 16.2 | 8.6 | |
| −1.2 | −0.7 | 2.7 | −0.5 | — | |
| 45.7 | 46.4 | 30.5 | 15.8 | 8.7 | |
| 6.1 | 4.4 | 0.1 | 0.0 | — | |
| 130 | 139 | 87.9 | 44.0 | — | |
| 124 | 134 | 87.8 | 44.0 | — | |
| 0.3 | −0.2 | 0.1 | −0.3 | — | |
| 130 | 139 | 88.0 | 43.7 | 22.9 | |
| 130 | 138 | 87.9 | — | — | |
| 0.7 | 0.7 | −0.0 | 0.0 | — | |
Per share | |||||
| ₹9.69 | ₹10.28 | ₹6.99 | ₹4.06 | — | |
| ₹9.67 | ₹10.26 | ₹6.96 | ₹4.03 | — | |
Other comprehensive income — detail | |||||
| 0.3 | −0.2 | 0.1 | — | — | |
| 0.2 | −0.4 | 0.2 | −0.2 | — | |
| −0.1 | −0.2 | 0.1 | — | — | |
| — | — | — | 0.1 | — | |
| 130 | 138 | 88.0 | — | — | |
| 0.7 | 0.7 | −0.0 | — | — | |
Per share — as-filed variants | |||||
| ₹9.69 | ₹10.28 | ₹6.99 | ₹4.06 | — | |
| ₹9.67 | ₹10.26 | ₹6.96 | ₹4.03 | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 170 | 181 | 118 | 59.8 | — | |
| 130 | 139 | 87.9 | 44.0 | — | |
| ₹9.69 | ₹10.28 | ₹6.99 | ₹4.06 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 775.6 | 1,303.8 | 1,907.6 | 1,998.9 | |
| Other Income | 1.1 | 11.3 | 26.8 | 38.0 | 32.9 | |
| Total Income | 554.6 | 786.9 | 1,330.5 | 1,945.6 | 2,031.8 | |
| Expenses | ||||||
| + Employee Benefit Expense | 43.6 | 51.3 | 66.7 | 70.4 | 72.1 | |
| + Finance Costs | 11.4 | 13.7 | 7.7 | 5.3 | 5.9 | |
| + Depreciation & Amortisation | 6.2 | 8.4 | 14.8 | 36.9 | 42.5 | |
| + Other Expenses | — | 653.7 | 1,123.0 | 1,652.3 | 1,741.5 | |
| Total Expenses | 522.9 | 727.1 | 1,212.2 | 1,764.9 | 1,862.0 | |
| EBITDA | — | 70.6 | 114.0 | 185.0 | 185.4 | |
| EBIT | — | 62.2 | 99.2 | 148.1 | 142.8 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 59.8 | 118.3 | 180.7 | 169.8 | |
| Pretax Income | — | 59.8 | 118.3 | 180.7 | 169.8 | |
| + Current Tax | 8.6 | 16.2 | 27.9 | 47.1 | 46.9 | |
| + Deferred Tax | — | -0.5 | 2.7 | -0.7 | -1.2 | |
| Tax Expense | 8.7 | 15.8 | 30.5 | 46.4 | 45.7 | |
| + Share of Associates & JVs | — | 0.0 | 0.1 | 4.4 | 6.1 | |
| Net Income | — | 44.0 | 87.9 | 138.8 | 130.2 | |
| + Net Income — Continuing Ops | — | 44.0 | 87.8 | 134.3 | 124.1 | |
| + Other Comprehensive Income | — | -0.3 | 0.1 | -0.2 | 0.3 | |
| Total Comprehensive Income | 22.9 | 43.7 | 88.0 | 138.6 | 130.5 | |
| Net Income to Common | — | — | 87.9 | 138.1 | 129.5 | |
| Minority Interest | — | 0.0 | -0.0 | 0.7 | 0.7 | |
| Per Share | ||||||
| Basic EPS | — | 4.06 | 6.99 | 10.28 | 9.69 | |
| Diluted EPS | — | 4.03 | 6.96 | 10.26 | 9.67 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.1 | -0.2 | 0.3 | |
| + Items NOT to be Reclassified to P&L | — | -0.2 | 0.2 | -0.4 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | -0.2 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | 88.0 | 137.9 | 129.8 | |
| Comprehensive Income — Non-controlling Interests | — | — | -0.0 | 0.7 | 0.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 4.06 | 6.99 | 10.28 | 9.69 | |
| Diluted EPS — Continuing Operations | — | 4.03 | 6.96 | 10.26 | 9.67 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 59.8 | 118.3 | 180.7 | 169.8 | |
| Net Income Adj (tax-effected) | — | 44.0 | 87.9 | 138.8 | 130.2 | |
| EPS Adj | — | 4.06 | 6.99 | 10.28 | 9.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | — | 12.2 | 13.4 | 13.4 | 13.4 | |