| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,163 | — | — | — | |
| 72.4 | 72.4 | 55.2 | 140 | |
| 71.6 | 71.6 | 54.6 | 63.8 | |
| 1,162 | — | — | — | |
| −0.8 | −0.8 | −0.6 | −76.3 | |
| ₹74.07 | — | — | — | |
| 902 | 902 | 838 | 811 | |
| 7.9% | 7.9% | 6.5% | 7.9% | |
| 0.06× | — | — | — | |
| 1.18× | — | — | — | |
| 16.68× | — | — | — | |
| 43.80× | — | — | — | |
| 16.12× | — | — | — | |
Reference items — trailing FY values | ||||
| 985 | 1,007 | 791 | 422 | |
| 69.7 | 80.4 | 44.4 | 14.7 | |
| 26.5 | 39.2 | 13.5 | −5.0 | |
| — | 76.1 | −88.6 | −142 | |
| 72.1 | 72.1 | −118 | −144 | |
| — | 71.9 | −118 | −144 | |
| — | 4.0 | 29.4 | 2.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 1,163.1 | |
| - Cash, Equiv & ST Investments | 140.1 | 55.2 | 72.4 | 72.4 | |
| + Total Debt | 63.8 | 54.6 | 71.6 | 71.6 | |
| Enterprise Value | — | — | — | 1,162.3 | |
| Net Debt (memo) | -76.3 | -0.6 | -0.8 | -0.8 | |
| EV per Share | — | — | — | 74.07 | |
| Total Capital | 811.3 | 838.4 | 901.8 | 901.8 | |
| Total Debt/Total Capital | 7.87 | 6.51 | 7.94 | 7.94 | |
| Total Debt/EV | — | — | — | 0.06 | |
| EV/Sales | — | — | — | 1.18 | |
| EV/EBITDA | — | — | — | 16.68 | |
| EV/EBIT | — | — | — | 43.80 | |
| EV/Free Cash Flow | — | — | — | 16.12 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 422.3 | 791.4 | 1,006.5 | 984.6 | |
| EBITDA | 14.7 | 44.4 | 80.4 | 69.7 | |
| EBIT | -5.0 | 13.5 | 39.2 | 26.5 | |
| Operating Cash Flow | -142.4 | -88.6 | 76.1 | — | |
| Free Cash Flow | -144.5 | -118.1 | 72.1 | 72.1 | |
| FCFF (free cash flow to the firm) | -144.5 | -118.1 | 71.9 | — | |
| Capital Expenditure | 2.0 | 29.4 | 4.0 | — | |