In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 7.4 | 13.7 | 10.1 | 10.1 | |
| + Investment Property | — | 0.0 | 4.0 | 4.0 | |
| + Goodwill | 69.1 | 141.5 | 141.5 | 141.5 | |
| + Other Intangibles | 30.5 | 99.7 | 100.3 | 100.3 | |
| + Intangibles under Development | 8.0 | 9.6 | 22.9 | 22.9 | |
| + Other Non-current Financial Assets | 16.0 | 12.6 | 10.0 | 10.0 | |
| Non-current Financial Assets | 16.0 | 12.6 | 10.0 | 10.0 | |
| + Deferred Tax Assets | 1.1 | 2.3 | 3.1 | 3.1 | |
| + Other Non-current Assets | 70.1 | 84.7 | 90.8 | 90.8 | |
| Total Non-current Assets | 202.2 | 364.1 | 382.6 | 382.6 | |
| Current Assets | |||||
| + Trade Receivables | 450.2 | 545.3 | 535.3 | 535.3 | |
| + Cash & Cash Equivalents | 140.1 | 55.2 | 72.4 | 72.4 | |
| + Other Bank Balances | 262.1 | 43.5 | 19.0 | 19.0 | |
| + Short-term Loans | 1.1 | 2.3 | 2.9 | 2.9 | |
| + Other Current Financial Assets | 24.5 | 102.2 | 144.6 | 144.6 | |
| Current Financial Assets | 877.9 | 748.4 | 774.3 | 774.3 | |
| + Other Current Assets | 137.3 | 210.8 | 179.6 | 179.6 | |
| Total Current Assets | 1,015.1 | 959.2 | 953.9 | 953.9 | |
| Total Assets | 1,217.4 | 1,323.3 | 1,336.4 | 1,336.4 | |
| Equity | |||||
| + Equity Share Capital | 15.7 | 15.7 | 15.7 | 15.7 | |
| + Other Equity / Reserves | 731.8 | 768.1 | 814.5 | 814.5 | |
| Equity — Owners of Parent | 747.5 | 783.8 | 830.2 | 830.2 | |
| Total Equity | 747.5 | 783.8 | 830.2 | 830.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 11.5 | 2.1 | 1.2 | 1.2 | |
| + Other Non-current Financial Liab | 16.4 | 18.6 | 22.9 | 22.9 | |
| Non-current Financial Liabilities | 27.9 | 20.7 | 24.1 | 24.1 | |
| + Provisions — Non-current | 5.6 | 6.6 | 10.4 | 10.4 | |
| + Deferred Tax Liabilities | 0.5 | 14.2 | 12.9 | 12.9 | |
| Non-current Liabilities | 34.0 | 41.5 | 47.3 | 47.3 | |
| + Borrowings — Current | 52.4 | 52.5 | 70.4 | 70.4 | |
| + Trade Payables | 173.1 | 226.5 | 214.8 | 214.8 | |
| + Other Current Financial Liab | 138.8 | 93.4 | 71.0 | 71.0 | |
| Current Financial Liabilities | 364.3 | 372.4 | 356.2 | 356.2 | |
| + Provisions — Current | 4.1 | 6.3 | 8.6 | 8.6 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 67.5 | 119.3 | 94.1 | 94.1 | |
| Current Liabilities | 435.9 | 498.0 | 458.9 | 458.9 | |
| Total Liabilities | 469.9 | 539.5 | 506.2 | 506.2 | |
| Total Equity & Liabilities | 1,217.4 | 1,323.3 | 1,336.4 | 1,336.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.5 | 3.2 | 3.2 | |
| + Dues to Other Creditors — Current | — | 226.1 | 211.6 | 211.6 | |