Xpro India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,388	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
95.8	95.8	104	1.6	0.2
38.7	38.7	—	—	—
289	289	237	36.7	36.0
2,620	—	—	—	—
193	193	133	35.1	35.9
₹1,116.24	—	—	—	—

1,087	1,087	847	597	270
26.6%	26.6%	28.0%	6.1%	13.4%
0.11×	—	—	—	—

4.90×	—	—	—	—
52.39×	—	—	—	—
72.97×	—	—	—	—
535	505	535	465	511
50.0	31.6	50.2	66.1	74.4
35.9	19.7	39.2	55.0	62.9
—	20.4	12.8	44.0	82.9
−120	−120	−275	5.8	46.5
—	−123	−276	4.5	44.8
—	141	287	38.2	36.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

XPROINDIA₹1,017.50

Xpro India Limited

· Others

₹ CrorePeersJINDALPOLY COSMOFIRST MOLDTKPAC TCPLPACK HUHTAMAKI POLYPLEX UFLEX AGIMcap ₹2,388 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,388.1
- Cash, Equiv & ST Investments	0.2	1.6	103.7	95.8	95.8
+ Minority Interest	—	—	—	38.7	38.7
+ Total Debt	36.0	36.7	236.8	288.8	288.8
Enterprise Value	—	—	—	—	2,619.9
Net Debt (memo)	35.9	35.1	133.0	193.0	193.0
EV per Share	—	—	—	—	1,116.24

Total Capital	269.6	597.2	847.0	1,087.3	1,087.3
Total Debt/Total Capital	13.37	6.15	27.95	26.56	26.56
Total Debt/EV	—	—	—	—	0.11

EV/Sales	—	—	—	—	4.90
EV/EBITDA	—	—	—	—	52.39
EV/EBIT	—	—	—	—	72.97
Reference Items — Trailing FY Values
Sales	511.0	465.4	535.3	505.5	535.0
EBITDA	74.4	66.1	50.2	31.6	50.0
EBIT	62.9	55.0	39.2	19.7	35.9
Operating Cash Flow	82.9	44.0	12.8	20.4	—
Free Cash Flow	46.5	5.8	-274.5	-120.2	-120.2
FCFF (free cash flow to the firm)	44.8	4.5	-275.9	-122.7	—
Capital Expenditure	36.3	38.2	287.3	140.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.