| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 389 | 179 | 151 | 160 | ||
| 299 | 344 | 21.7 | 2.6 | ||
| 1.0 | 0.0 | 0.2 | 0.0 | ||
| 0.0 | 0.7 | 0.0 | 0.0 | ||
| 0.2 | 0.2 | 4.9 | 4.6 | ||
| 0.4 | 0.3 | 0.2 | 0.2 | ||
| 30.5 | 4.4 | 3.3 | 3.4 | ||
| 31.0 | 4.8 | 8.4 | 8.3 | ||
| 17.5 | 23.3 | 67.5 | 37.3 | ||
| 738 | 553 | 249 | 208 | ||
Current assets | |||||
| 72.8 | 60.1 | 45.8 | 47.3 | ||
| 69.2 | 77.7 | 54.5 | 51.0 | ||
| 95.8 | 104 | 1.6 | 0.2 | ||
| 205 | 161 | 319 | 30.0 | ||
| 0.5 | 0.2 | 0.2 | 0.1 | ||
| 8.4 | 5.1 | 0.1 | 0.1 | ||
| 379 | 348 | 376 | 81.4 | ||
| 29.1 | 31.9 | 7.0 | 3.3 | ||
| 480 | 440 | 429 | 132 | ||
| 1,218 | 993 | 677 | 340 | ||
Equity | |||||
| 23.5 | 22.3 | 22.0 | 18.2 | ||
| 736 | 588 | 538 | 215 | ||
| 760 | 610 | 561 | 234 | ||
| 38.7 | — | — | — | ||
| 798 | 610 | 561 | 234 | ||
Liabilities | |||||
| 244 | 201 | 19.5 | 9.6 | ||
| 37.5 | 31.5 | 1.9 | 2.3 | ||
| 282 | 232 | 21.3 | 11.9 | ||
| 3.8 | 1.6 | 0.7 | 0.2 | ||
| 17.7 | 17.6 | 17.7 | 9.5 | ||
| 303 | 251 | 39.8 | 21.5 | ||
| 44.5 | 36.2 | 17.3 | 26.5 | ||
| 43.9 | 71.5 | 49.0 | 0.0 | ||
| 21.4 | 19.8 | 6.5 | 53.3 | ||
| 110 | 127 | 72.7 | 79.7 | ||
| 2.8 | 0.6 | 0.0 | 0.0 | ||
| 3.9 | 2.9 | 4.4 | 5.3 | ||
| 117 | 131 | 77.1 | 85.0 | ||
| 420 | 382 | 117 | 107 | ||
| 1,218 | 993 | 677 | 340 | ||
Trade payables — MSME split | |||||
| 1.8 | 3.4 | — | — | ||
| 42.1 | 68.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 159.9 | 151.0 | 179.2 | 388.8 | 388.8 | |
| + Capital Work-in-Progress | 2.6 | 21.7 | 344.5 | 299.5 | 299.5 | |
| + Other Intangibles | 0.0 | 0.2 | 0.0 | 1.0 | 1.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | |
| + Non-current Investments | 4.6 | 4.9 | 0.2 | 0.2 | 0.2 | |
| + Long-term Loans | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 3.4 | 3.3 | 4.4 | 30.5 | 30.5 | |
| Non-current Financial Assets | 8.3 | 8.4 | 4.8 | 31.0 | 31.0 | |
| + Other Non-current Assets | 37.3 | 67.5 | 23.3 | 17.5 | 17.5 | |
| Total Non-current Assets | 208.1 | 248.8 | 552.5 | 738.0 | 738.0 | |
| Current Assets | ||||||
| + Inventories | 47.3 | 45.8 | 60.1 | 72.8 | 72.8 | |
| + Trade Receivables | 51.0 | 54.5 | 77.7 | 69.2 | 69.2 | |
| + Cash & Cash Equivalents | 0.2 | 1.6 | 103.7 | 95.8 | 95.8 | |
| + Other Bank Balances | 30.0 | 319.4 | 161.3 | 204.6 | 204.6 | |
| + Short-term Loans | 0.1 | 0.2 | 0.2 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 0.1 | 0.1 | 5.1 | 8.4 | 8.4 | |
| Current Financial Assets | 81.4 | 375.8 | 348.1 | 378.5 | 378.5 | |
| + Other Current Assets | 3.3 | 7.0 | 31.9 | 29.1 | 29.1 | |
| Total Current Assets | 132.0 | 428.6 | 440.1 | 480.4 | 480.4 | |
| Total Assets | 340.1 | 677.4 | 992.6 | 1,218.3 | 1,218.3 | |
| Equity | ||||||
| + Equity Share Capital | 18.2 | 22.0 | 22.3 | 23.5 | 23.5 | |
| + Other Equity / Reserves | 215.3 | 538.5 | 588.0 | 736.2 | 736.2 | |
| Equity — Owners of Parent | 233.6 | 560.5 | 610.3 | 759.7 | 759.7 | |
| + Minority Interest | — | — | — | 38.7 | 38.7 | |
| Total Equity | 233.6 | 560.5 | 610.3 | 798.4 | 798.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.6 | 19.5 | 200.6 | 244.3 | 244.3 | |
| + Other Non-current Financial Liab | 2.3 | 1.9 | 31.5 | 37.5 | 37.5 | |
| Non-current Financial Liabilities | 11.9 | 21.3 | 232.1 | 281.8 | 281.8 | |
| + Provisions — Non-current | 0.2 | 0.7 | 1.6 | 3.8 | 3.8 | |
| + Deferred Tax Liabilities | 9.5 | 17.7 | 17.6 | 17.7 | 17.7 | |
| Non-current Liabilities | 21.5 | 39.8 | 251.3 | 303.4 | 303.4 | |
| + Borrowings — Current | 26.5 | 17.3 | 36.2 | 44.5 | 44.5 | |
| + Trade Payables | 0.0 | 49.0 | 71.5 | 43.9 | 43.9 | |
| + Other Current Financial Liab | 53.3 | 6.5 | 19.8 | 21.4 | 21.4 | |
| Current Financial Liabilities | 79.7 | 72.7 | 127.5 | 109.8 | 109.8 | |
| + Provisions — Current | 0.0 | 0.0 | 0.6 | 2.8 | 2.8 | |
| + Other Current Liabilities | 5.3 | 4.4 | 2.9 | 3.9 | 3.9 | |
| Current Liabilities | 85.0 | 77.1 | 131.0 | 116.5 | 116.5 | |
| Total Liabilities | 106.6 | 116.9 | 382.3 | 419.9 | 419.9 | |
| Total Equity & Liabilities | 340.1 | 677.4 | 992.6 | 1,218.3 | 1,218.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.4 | 1.8 | 1.8 | |
| + Dues to Other Creditors — Current | — | — | 68.1 | 42.1 | 42.1 | |