alphaveXPROINDIA₹1,273.70

Xpro India Limited

· Others

₹ CrorePeersJINDALPOLY COSMOFIRST MOLDTKPAC TCPLPACK HUHTAMAKI POLYPLEX UFLEX AGIMcap ₹2,989 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	151.0	179.2	388.8	388.8
+ Capital Work-in-Progress	21.7	344.5	299.5	299.5
+ Other Intangibles	0.2	0.0	1.0	1.0
+ Intangibles under Development	0.0	0.7	0.0	0.0
+ Non-current Investments	4.9	0.2	0.2	0.2
+ Long-term Loans	0.2	0.3	0.4	0.4
+ Other Non-current Financial Assets	3.3	4.4	30.5	30.5
Non-current Financial Assets	8.4	4.8	31.0	31.0
+ Other Non-current Assets	67.5	23.3	17.5	17.5
Total Non-current Assets	248.8	552.5	738.0	738.0
Current Assets
+ Inventories	45.8	60.1	72.8	72.8
+ Trade Receivables	54.5	77.7	69.2	69.2
+ Cash & Cash Equivalents	1.6	103.7	95.8	95.8
+ Other Bank Balances	319.4	161.3	204.6	204.6
+ Short-term Loans	0.2	0.2	0.5	0.5
+ Other Current Financial Assets	0.1	5.1	8.4	8.4
Current Financial Assets	375.8	348.1	378.5	378.5
+ Other Current Assets	7.0	31.9	29.1	29.1
Total Current Assets	428.6	440.1	480.4	480.4
Total Assets	677.4	992.6	1,218.3	1,218.3
Equity
+ Equity Share Capital	22.0	22.3	23.5	23.5
+ Other Equity / Reserves	538.5	588.0	736.2	736.2
Equity — Owners of Parent	560.5	610.3	759.7	759.7
+ Minority Interest	—	—	38.7	38.7
Total Equity	560.5	610.3	798.4	798.4
Liabilities
+ Borrowings — Non-current	19.5	200.6	244.3	244.3
+ Other Non-current Financial Liab	1.9	31.5	37.5	37.5
Non-current Financial Liabilities	21.3	232.1	281.8	281.8
+ Provisions — Non-current	0.7	1.6	3.8	3.8
+ Deferred Tax Liabilities	17.7	17.6	17.7	17.7
Non-current Liabilities	39.8	251.3	303.4	303.4
+ Borrowings — Current	17.3	36.2	44.5	44.5
+ Trade Payables	49.0	71.5	43.9	43.9
+ Other Current Financial Liab	6.5	19.8	21.4	21.4
Current Financial Liabilities	72.7	127.5	109.8	109.8
+ Provisions — Current	0.0	0.6	2.8	2.8
+ Other Current Liabilities	4.4	2.9	3.9	3.9
Current Liabilities	77.1	131.0	116.5	116.5
Total Liabilities	116.9	382.3	419.9	419.9
Total Equity & Liabilities	677.4	992.6	1,218.3	1,218.3
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	3.4	1.8	1.8
+ Dues to Other Creditors — Current	—	68.1	42.1	42.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.