| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 646 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 301 | 311 | 300 | 308 | 515 | ||
| 71.1 | 71.1 | 85.5 | 104 | 0.0 | ||
| 416 | — | — | — | — | ||
| −230 | −240 | −214 | −203 | −515 | ||
| ₹37.36 | — | — | — | — | ||
| 486 | 467 | 444 | 458 | 676 | ||
| 14.6% | 15.2% | 19.2% | 22.8% | 0.0% | ||
| 0.17× | — | — | — | — | ||
| 2.01× | — | — | — | — | ||
| 5.82× | — | — | — | — | ||
| 5.82× | — | — | — | — | ||
| 10.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 207 | 203 | 185 | 174 | 174 | ||
| 71.6 | 68.5 | 53.1 | 46.8 | 49.6 | ||
| 71.6 | 68.5 | 52.8 | 46.2 | 49.0 | ||
| — | 41.2 | 46.8 | −12.1 | 42.0 | ||
| 41.2 | 41.2 | 46.8 | −12.1 | 42.0 | ||
| — | 39.9 | 45.3 | −13.1 | 42.0 | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 646.0 | |
| - Cash, Equiv & ST Investments | 514.9 | 307.7 | 299.9 | 311.0 | 300.9 | |
| + Total Debt | 0.0 | 104.3 | 85.5 | 71.1 | 71.1 | |
| Enterprise Value | — | — | — | — | 416.2 | |
| Net Debt (memo) | -514.9 | -203.4 | -214.5 | -239.9 | -229.8 | |
| EV per Share | — | — | — | — | 37.36 | |
| Total Capital | 676.2 | 458.2 | 444.1 | 467.2 | 485.7 | |
| Total Debt/Total Capital | 0.00 | 22.75 | 19.24 | 15.22 | 14.64 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 2.01 | |
| EV/EBITDA | — | — | — | — | 5.82 | |
| EV/EBIT | — | — | — | — | 5.82 | |
| EV/Free Cash Flow | — | — | — | — | 10.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 174.4 | 174.4 | 184.9 | 202.9 | 207.0 | |
| EBITDA | 49.6 | 46.8 | 53.1 | 68.5 | 71.6 | |
| EBIT | 49.0 | 46.2 | 52.8 | 68.5 | 71.6 | |
| Operating Cash Flow | 42.0 | -12.1 | 46.8 | 41.2 | — | |
| Free Cash Flow | 42.0 | -12.1 | 46.8 | 41.2 | 41.2 | |
| FCFF (free cash flow to the firm) | 42.0 | -13.1 | 45.3 | 39.9 | — | |
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 0.0 | — | |