In ₹ Crore except Per Share Latest Annual | XCHANGING FY26 | KSOLVES FY26 | INNOVANA FY26 | SOFTTECH FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 11.98× | 17.89× | 17.28× | 121.85× | 17.89× -33% | |
| P/B | ◆ 1.80× | 20.90× | 2.27× | 3.53× | 3.53× -49% | |
| EV/EBITDA | ◆ 6.90× | 12.60× | 13.84× | 19.21× | 13.84× -50% | |
| Market Cap | ₹713 Cr | ₹614 Cr | ₹635 Cr | ₹602 Cr | ₹614 Cr +16% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.17% | ◆ 27.59% | — | 26.66% | 27.13% -81% | |
| Revenue CAGR 5Y | 0.72% | — | — | — | — | |
| Net Income CAGR 3Y | 9.81% | 11.57% | — | ◆ 13.79% | 12.68% -23% | |
| Revenue YoY (latest Q) | 7.30% | 10.03% | 21.43% | ◆ 23.22% | 21.43% -66% | |
| Net Income YoY (latest Q) | 9.80% | ◆ 43.28% | -57.81% | 4.99% | 4.99% +96% | |
| Profitability | ||||||
| EBITDA Margin | 33.77% | 29.71% | ◆ 34.55% | 24.22% | 29.71% +14% | |
| Net Income Margin | ◆ 29.30% | 21.10% | 27.65% | 4.01% | 21.10% +39% | |
| Return on Common Equity | 15.01% | ◆ 116.83% | 13.65% | 2.90% | 13.65% +10% | |
| Return on Capital Employed | 15.11% | ◆ 113.58% | 10.72% | 5.03% | 10.72% +41% | |
| Return on Assets | 11.37% | ◆ 55.33% | 10.02% | 2.10% | 10.02% +13% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.18× | 0.05× | ◆ 0.03× | 0.19× | 0.05× +260% | |
| Interest Coverage | 12.69× | ◆ 52.75× | 7.66× | 2.30× | 7.66× +66% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹203 Cr | ₹163 Cr | ₹132 Cr | ₹133 Cr | ₹133 Cr +53% | |
| Net Income | ₹59.5 Cr | ₹34.3 Cr | ₹36.6 Cr | ₹5.3 Cr | ₹34.3 Cr +73% | |
| Total Assets | ₹523 Cr | ₹62.1 Cr | ₹365 Cr | ₹254 Cr | ₹254 Cr +106% | |
| EPS | ₹5.34 | ₹14.48 | ₹17.78 | ₹3.57 | ₹14.48 -63% | |
| Book Value per Share | ₹35.55 | ₹12.39 | ₹135.21 | ₹123.11 | ₹123.11 -71% | |