| Tap a line for its trend | Currentlast close | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,838 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 85.6 | 85.6 | 3.7 | 16.9 | 16.1 | ||
| 344 | 344 | 294 | 137 | 40.9 | ||
| 4,097 | — | — | — | — | ||
| 258 | 258 | 290 | 120 | 24.8 | ||
| ₹419.34 | — | — | — | — | ||
| 1,327 | 1,327 | 1,178 | 897 | 698 | ||
| 25.9% | 25.9% | 25.0% | 15.3% | 5.9% | ||
| 0.08× | — | — | — | — | ||
| 5.37× | — | — | — | — | ||
| 25.21× | — | — | — | — | ||
| 26.63× | — | — | — | — | ||
| −42.96× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 763 | 763 | 1,148 | 1,077 | 1,002 | ||
| 162 | 162 | 201 | 193 | 176 | ||
| 154 | 154 | 194 | 186 | 171 | ||
| −95.4 | −95.4 | −190 | −56.2 | 63.8 | ||
| −104 | −104 | −203 | −77.7 | 54.7 | ||
| −113 | −113 | −211 | −82.5 | 51.8 | ||
| 8.8 | 8.8 | 13.6 | 21.5 | 9.1 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,838.2 | |
| - Cash, Equiv & ST Investments | 16.1 | 16.9 | 3.7 | 85.6 | 85.6 | |
| + Total Debt | 40.9 | 137.4 | 294.1 | 343.9 | 343.9 | |
| Enterprise Value | — | — | — | — | 4,096.5 | |
| Net Debt (memo) | 24.8 | 120.5 | 290.4 | 258.3 | 258.3 | |
| EV per Share | — | — | — | — | 419.34 | |
| Total Capital | 697.9 | 897.4 | 1,178.3 | 1,326.5 | 1,326.5 | |
| Total Debt/Total Capital | 5.86 | 15.31 | 24.96 | 25.92 | 25.92 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 5.37 | |
| EV/EBITDA | — | — | — | — | 25.21 | |
| EV/EBIT | — | — | — | — | 26.63 | |
| EV/Operating Cash Flow | — | — | — | — | -42.96 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,002.4 | 1,076.9 | 1,147.7 | 762.7 | 762.7 | |
| EBITDA | 176.1 | 193.1 | 200.8 | 162.5 | 162.5 | |
| EBIT | 170.6 | 186.1 | 193.9 | 153.9 | 153.9 | |
| Operating Cash Flow | 63.8 | -56.2 | -189.5 | -95.4 | -95.4 | |
| Free Cash Flow | 54.7 | -77.7 | -203.1 | -104.2 | -104.2 | |
| FCFF (free cash flow to the firm) | 51.8 | -82.5 | -211.0 | -113.3 | -113.3 | |
| Capital Expenditure | 9.1 | 21.5 | 13.6 | 8.8 | 8.8 | |