In ₹ Crore except Per Share Latest Annual | WONDERLA FY26 | IMAGICAA FY26 | DELTACORP FY26 | NICCOPAR FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 40.32× | 5350.00× | ◆ 17.07× | 18.05× | 18.05× +123% | |
| P/B | 1.83× | 2.41× | ◆ 0.65× | — | 1.53× +20% | |
| EV/EBITDA | 17.49× | 28.91× | ◆ 9.05× | — | 18.98× -8% | |
| Market Cap | ₹3,296 Cr | ₹3,027 Cr | ₹1,458 Cr | — | ₹2,243 Cr +47% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.52% | 14.27% | -12.30% | ◆ 65.44% | 14.27% -54% | |
| Revenue CAGR 5Y | 68.30% | ◆ 76.29% | 10.45% | 7.42% | 10.45% +554% | |
| Net Income CAGR 3Y | ◆ -18.12% | -87.88% | -31.24% | — | -59.56% +70% | |
| Revenue YoY (latest Q) | ◆ 44.21% | 19.92% | -8.48% | — | 5.72% +673% | |
| Net Income YoY (latest Q) | ◆ 38.47% | 29.93% | -821.55% | — | -395.81% +110% | |
| Profitability | ||||||
| EBITDA Margin | 31.72% | 31.03% | 18.97% | ◆ 34.30% | 31.03% +2% | |
| Net Income Margin | 15.76% | 0.17% | 12.39% | ◆ 26.31% | 12.39% +27% | |
| Return on Common Equity | 4.55% | 0.05% | 3.79% | ◆ 28.57% | 3.79% +20% | |
| Return on Capital Employed | 4.33% | 1.16% | 3.58% | ◆ 32.33% | 3.58% +21% | |
| Return on Assets | 4.20% | 0.04% | 3.31% | ◆ 21.76% | 3.31% +27% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.27× | 0.00× | — | 0.14× -100% | |
| Interest Coverage | 128.43× | 0.91× | 14.07× | ◆ 82037.00× | 14.07× +813% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹519 Cr | ₹374 Cr | ₹688 Cr | ₹79.3 Cr | ₹374 Cr +39% | |
| Net Income | ₹81.7 Cr | ₹0.6 Cr | ₹85.3 Cr | ₹20.9 Cr | ₹20.9 Cr +292% | |
| Total Assets | ₹1,947 Cr | ₹1,754 Cr | ₹2,574 Cr | ₹95.9 Cr | ₹1,754 Cr +11% | |
| EPS | ₹12.89 | ₹0.01 | ₹3.19 | ₹4.46 | ₹3.19 +304% | |
| Book Value per Share | ₹283.32 | ₹22.16 | ₹84.08 | — | ₹53.12 +433% | |