alphaveWONDERLA₹519.75

Wonderla Holidays Limited

Annual Quarterly₹ CrorePeersIMAGICAA DELTACORP NICCOPARMcap ₹3,296 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	483.0	458.6	518.8	593.2
Other Income	23.0	24.2	32.3	31.0
Total Income	506.0	482.8	551.1	624.1
Expenses
+ Cost of Materials Consumed	27.6	30.2	35.8	39.5
+ Purchases of Stock-in-Trade	21.0	20.1	22.8	25.0
+ Changes in Inventories	-0.3	0.3	-1.2	-0.5
+ Employee Benefit Expense	62.6	81.5	89.4	98.2
+ Finance Costs	0.6	0.7	0.6	0.7
+ Depreciation & Amortisation	38.2	57.1	83.5	95.0
+ Other Expenses	145.0	179.4	207.4	230.5
Total Expenses	294.7	369.2	438.3	488.4
EBITDA	227.2	147.2	164.6	200.4
EBIT	189.0	90.1	81.1	105.4
Profit
PBT before Exceptional Items	211.3	113.6	112.8	135.7
+ Exceptional Items	0.0	0.0	-4.4	-4.4
Pretax Income	211.3	113.6	108.3	131.3
+ Current Tax	55.7	29.4	24.6	28.5
+ Deferred Tax	-2.4	-25.2	2.0	0.9
Tax Expense	53.4	4.3	26.6	29.3
Net Income	158.0	109.3	81.7	102.0
+ Net Income — Continuing Ops	158.0	109.3	81.7	102.0
+ Other Comprehensive Income	-0.5	-0.7	0.1	-0.4
Total Comprehensive Income	157.5	108.6	81.9	101.6
Per Share
Basic EPS	27.93	18.61	12.89	16.08
Diluted EPS	27.84	18.55	12.83	15.99
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	-0.7	0.1	-0.4
+ Items NOT to be Reclassified to P&L	-0.5	-0.7	0.1	-0.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	27.93	18.61	12.89	16.08
Diluted EPS — Continuing Operations	27.84	18.55	12.83	15.99
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	434.8	408.1	461.4	529.1
Gross Margin %	90.01	88.99	88.94	89.20
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	211.3	113.6	112.8	135.7
− Exceptional Items (reconciliation)	0.0	0.0	-4.4	-4.4
Net Income Adj (tax-effected)	158.0	109.3	85.1	105.4
EPS Adj	27.93	18.61	13.42	16.62
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00
Paid Up Equity Capital	56.6	63.4	63.4	63.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.