| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 31,151 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 629 | 629 | 534 | 505 | 90.0 | ||
| 341 | 341 | 304 | 303 | 308 | ||
| 2,125 | 2,125 | 1,859 | 2,112 | 1,887 | ||
| 32,988 | — | — | — | — | ||
| 1,496 | 1,496 | 1,325 | 1,607 | 1,797 | ||
| ₹2,036.30 | — | — | — | — | ||
| 7,406 | 7,406 | 6,516 | 5,774 | 5,549 | ||
| 28.7% | 28.7% | 28.5% | 36.6% | 34.0% | ||
| 0.06× | — | — | — | — | ||
| 9.26× | — | — | — | — | ||
| 42.73× | — | — | — | — | ||
| 60.42× | — | — | — | — | ||
| 129.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,564 | 3,373 | 3,012 | 2,798 | 2,651 | ||
| 772 | 652 | 393 | 39.0 | 101 | ||
| 546 | 425 | 176 | −184 | −150 | ||
| — | 390 | −22.0 | 219 | 153 | ||
| 254 | 254 | −116 | 160 | 111 | ||
| — | 219 | −116 | 160 | 110 | ||
| — | 136 | 94.0 | 59.0 | 42.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 31,151.0 | |
| - Cash, Equiv & ST Investments | 90.0 | 505.0 | 534.0 | 629.0 | 629.0 | |
| + Minority Interest | 308.0 | 303.0 | 304.0 | 341.0 | 341.0 | |
| + Total Debt | 1,887.0 | 2,112.0 | 1,859.0 | 2,125.0 | 2,125.0 | |
| Enterprise Value | — | — | — | — | 32,988.0 | |
| Net Debt (memo) | 1,797.0 | 1,607.0 | 1,325.0 | 1,496.0 | 1,496.0 | |
| EV per Share | — | — | — | — | 2,036.30 | |
| Total Capital | 5,549.0 | 5,774.0 | 6,516.0 | 7,406.0 | 7,406.0 | |
| Total Debt/Total Capital | 34.01 | 36.58 | 28.53 | 28.69 | 28.69 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 9.26 | |
| EV/EBITDA | — | — | — | — | 42.73 | |
| EV/EBIT | — | — | — | — | 60.42 | |
| EV/Free Cash Flow | — | — | — | — | 129.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,651.0 | 2,798.0 | 3,012.0 | 3,373.0 | 3,564.0 | |
| EBITDA | 101.0 | 39.0 | 393.0 | 652.0 | 772.0 | |
| EBIT | -150.0 | -184.0 | 176.0 | 425.0 | 546.0 | |
| Operating Cash Flow | 153.0 | 219.0 | -22.0 | 390.0 | — | |
| Free Cash Flow | 111.0 | 160.0 | -116.0 | 254.0 | 254.0 | |
| FCFF (free cash flow to the firm) | 109.5 | 160.0 | -116.0 | 219.1 | — | |
| Capital Expenditure | 42.0 | 59.0 | 94.0 | 136.0 | — | |