| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,618 | 1,718 | 1,875 | 2,022 | ||
| 671 | 513 | 434 | 414 | ||
| 1,028 | 977 | 953 | 945 | ||
| 145 | 41.0 | 53.0 | 75.0 | ||
| 1,708 | 1,520 | 1,288 | 1,125 | ||
| 72.0 | 53.0 | 65.0 | 64.0 | ||
| 72.0 | 53.0 | 65.0 | 64.0 | ||
| 477 | 549 | 579 | 608 | ||
| 199 | 195 | 218 | 222 | ||
| 5,918 | 5,566 | 5,465 | 5,475 | ||
Current assets | |||||
| 887 | 725 | 640 | 658 | ||
| 412 | 422 | 0.0 | 0.0 | ||
| 588 | 661 | 618 | 797 | ||
| 217 | 112 | 505 | 90.0 | ||
| 33.0 | 79.0 | 24.0 | 34.0 | ||
| 51.0 | 54.0 | 18.0 | 26.0 | ||
| 1,301 | 1,328 | 1,165 | 947 | ||
| 418 | 412 | 268 | 309 | ||
| 2,606 | 2,465 | 2,073 | 1,914 | ||
| 91.0 | 104 | 111 | 294 | ||
| 8,615 | 8,135 | 7,649 | 7,683 | ||
Equity | |||||
| 81.0 | 81.0 | 77.0 | 72.0 | ||
| 4,859 | 4,272 | 3,282 | 3,282 | ||
| 4,940 | 4,353 | 3,359 | 3,354 | ||
| 341 | 304 | 303 | 308 | ||
| 5,281 | 4,657 | 3,662 | 3,662 | ||
Liabilities | |||||
| 1,518 | 1,211 | 891 | 224 | ||
| 53.0 | 95.0 | 170 | 226 | ||
| 1,571 | 1,306 | 1,061 | 450 | ||
| 40.0 | 29.0 | 28.0 | 26.0 | ||
| 37.0 | 35.0 | 35.0 | 32.0 | ||
| 64.0 | 66.0 | 72.0 | 78.0 | ||
| 1,712 | 1,436 | 1,196 | 586 | ||
| 607 | 648 | 1,221 | 1,663 | ||
| 563 | 592 | 766 | 867 | ||
| 209 | 496 | 592 | 713 | ||
| 1,379 | 1,736 | 2,579 | 3,243 | ||
| 34.0 | 53.0 | 39.0 | 44.0 | ||
| 6.0 | 15.0 | 10.0 | 22.0 | ||
| 203 | 238 | 163 | 126 | ||
| 1,622 | 2,042 | 2,791 | 3,435 | ||
| 3,334 | 3,478 | 3,987 | 4,021 | ||
| 8,615 | 8,135 | 7,649 | 7,683 | ||
Trade payables — MSME split | |||||
| 85.0 | 47.0 | — | — | ||
| 478 | 545 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,022.0 | 1,875.0 | 1,718.0 | 1,618.0 | 1,618.0 | |
| + Capital Work-in-Progress | 414.0 | 434.0 | 513.0 | 671.0 | 671.0 | |
| + Goodwill | 945.0 | 953.0 | 977.0 | 1,028.0 | 1,028.0 | |
| + Other Intangibles | 75.0 | 53.0 | 41.0 | 145.0 | 145.0 | |
| + Intangibles under Development | 1,125.0 | 1,288.0 | 1,520.0 | 1,708.0 | 1,708.0 | |
| + Other Non-current Financial Assets | 64.0 | 65.0 | 53.0 | 72.0 | 72.0 | |
| Non-current Financial Assets | 64.0 | 65.0 | 53.0 | 72.0 | 72.0 | |
| + Deferred Tax Assets | 608.0 | 579.0 | 549.0 | 477.0 | 477.0 | |
| + Other Non-current Assets | 222.0 | 218.0 | 195.0 | 199.0 | 199.0 | |
| Total Non-current Assets | 5,475.0 | 5,465.0 | 5,566.0 | 5,918.0 | 5,918.0 | |
| Current Assets | ||||||
| + Inventories | 658.0 | 640.0 | 725.0 | 887.0 | 887.0 | |
| + Current Investments | 0.0 | 0.0 | 422.0 | 412.0 | 412.0 | |
| + Trade Receivables | 797.0 | 618.0 | 661.0 | 588.0 | 588.0 | |
| + Cash & Cash Equivalents | 90.0 | 505.0 | 112.0 | 217.0 | 217.0 | |
| + Other Bank Balances | 34.0 | 24.0 | 79.0 | 33.0 | 33.0 | |
| + Other Current Financial Assets | 26.0 | 18.0 | 54.0 | 51.0 | 51.0 | |
| Current Financial Assets | 947.0 | 1,165.0 | 1,328.0 | 1,301.0 | 1,301.0 | |
| + Other Current Assets | 309.0 | 268.0 | 412.0 | 418.0 | 418.0 | |
| Total Current Assets | 1,914.0 | 2,073.0 | 2,465.0 | 2,606.0 | 2,606.0 | |
| + Assets Held for Sale | 294.0 | 111.0 | 104.0 | 91.0 | 91.0 | |
| Total Assets | 7,683.0 | 7,649.0 | 8,135.0 | 8,615.0 | 8,615.0 | |
| Equity | ||||||
| + Equity Share Capital | 72.0 | 77.0 | 81.0 | 81.0 | 81.0 | |
| + Other Equity / Reserves | 3,282.0 | 3,282.0 | 4,272.0 | 4,859.0 | 4,859.0 | |
| Equity — Owners of Parent | 3,354.0 | 3,359.0 | 4,353.0 | 4,940.0 | 4,940.0 | |
| + Minority Interest | 308.0 | 303.0 | 304.0 | 341.0 | 341.0 | |
| Total Equity | 3,662.0 | 3,662.0 | 4,657.0 | 5,281.0 | 5,281.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 224.0 | 891.0 | 1,211.0 | 1,518.0 | 1,518.0 | |
| + Other Non-current Financial Liab | 226.0 | 170.0 | 95.0 | 53.0 | 53.0 | |
| Non-current Financial Liabilities | 450.0 | 1,061.0 | 1,306.0 | 1,571.0 | 1,571.0 | |
| + Provisions — Non-current | 26.0 | 28.0 | 29.0 | 40.0 | 40.0 | |
| + Deferred Tax Liabilities | 32.0 | 35.0 | 35.0 | 37.0 | 37.0 | |
| + Other Non-current Liabilities | 78.0 | 72.0 | 66.0 | 64.0 | 64.0 | |
| Non-current Liabilities | 586.0 | 1,196.0 | 1,436.0 | 1,712.0 | 1,712.0 | |
| + Borrowings — Current | 1,663.0 | 1,221.0 | 648.0 | 607.0 | 607.0 | |
| + Trade Payables | 867.0 | 766.0 | 592.0 | 563.0 | 563.0 | |
| + Other Current Financial Liab | 713.0 | 592.0 | 496.0 | 209.0 | 209.0 | |
| Current Financial Liabilities | 3,243.0 | 2,579.0 | 1,736.0 | 1,379.0 | 1,379.0 | |
| + Provisions — Current | 44.0 | 39.0 | 53.0 | 34.0 | 34.0 | |
| + Current Tax Liabilities | 22.0 | 10.0 | 15.0 | 6.0 | 6.0 | |
| + Other Current Liabilities | 126.0 | 163.0 | 238.0 | 203.0 | 203.0 | |
| Current Liabilities | 3,435.0 | 2,791.0 | 2,042.0 | 1,622.0 | 1,622.0 | |
| Total Liabilities | 4,021.0 | 3,987.0 | 3,478.0 | 3,334.0 | 3,334.0 | |
| Total Equity & Liabilities | 7,683.0 | 7,649.0 | 8,135.0 | 8,615.0 | 8,615.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 47.0 | 85.0 | 85.0 | |
| + Dues to Other Creditors — Current | — | — | 545.0 | 478.0 | 478.0 | |