| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,876 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 269 | 269 | 224 | 179 | 110 | ||
| 29.9 | 29.9 | 27.1 | 0.1 | 0.4 | ||
| 1,637 | — | — | — | — | ||
| −239 | −239 | −197 | −179 | −110 | ||
| ₹775.45 | — | — | — | — | ||
| 611 | 611 | 533 | 450 | 403 | ||
| 4.9% | 4.9% | 5.1% | 0.0% | 0.1% | ||
| 0.02× | — | — | — | — | ||
| 1.74× | — | — | — | — | ||
| 15.61× | — | — | — | — | ||
| 22.01× | — | — | — | — | ||
| 43.92× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 942 | 904 | 760 | 631 | 513 | ||
| 105 | 105 | 94.1 | 78.1 | 60.2 | ||
| 74.3 | 74.0 | 66.1 | 64.7 | 47.9 | ||
| — | 105 | 68.2 | 109 | 61.0 | ||
| 37.3 | 37.3 | 16.0 | 71.2 | −9.9 | ||
| — | 36.1 | 15.0 | 71.0 | −10.1 | ||
| — | 67.7 | 52.2 | 37.7 | 70.9 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,875.7 | |
| - Cash, Equiv & ST Investments | 110.2 | 178.7 | 223.8 | 268.9 | 268.9 | |
| + Total Debt | 0.4 | 0.1 | 27.1 | 29.9 | 29.9 | |
| Enterprise Value | — | — | — | — | 1,636.7 | |
| Net Debt (memo) | -109.8 | -178.6 | -196.7 | -239.0 | -239.0 | |
| EV per Share | — | — | — | — | 775.45 | |
| Total Capital | 403.1 | 450.4 | 532.9 | 610.7 | 610.7 | |
| Total Debt/Total Capital | 0.11 | 0.02 | 5.09 | 4.89 | 4.89 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 1.74 | |
| EV/EBITDA | — | — | — | — | 15.61 | |
| EV/EBIT | — | — | — | — | 22.01 | |
| EV/Free Cash Flow | — | — | — | — | 43.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 513.1 | 631.0 | 759.9 | 904.1 | 942.1 | |
| EBITDA | 60.2 | 78.1 | 94.1 | 104.7 | 104.9 | |
| EBIT | 47.9 | 64.7 | 66.1 | 74.0 | 74.3 | |
| Operating Cash Flow | 61.0 | 108.9 | 68.2 | 104.9 | — | |
| Free Cash Flow | -9.9 | 71.2 | 16.0 | 37.3 | 37.3 | |
| FCFF (free cash flow to the firm) | -10.1 | 71.0 | 15.0 | 36.1 | — | |
| Capital Expenditure | 70.9 | 37.7 | 52.2 | 67.7 | — | |