In ₹ Crore except Per Share Latest Annual | WINDLAS FY26 | HESTERBIO FY26 | INDOCO FY26 | SAIPARENT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.92× | ◆ 33.59× | — | 119.50× | 76.55× -53% | |
| P/B | 4.12× | 5.25× | ◆ 2.55× | 4.65× | 4.65× -11% | |
| EV/EBITDA | ◆ 20.59× | 24.42× | 23.92× | 56.96× | 24.42× -16% | |
| Market Cap | ₹2,396 Cr | ₹1,931 Cr | ₹2,381 Cr | ₹2,302 Cr | ₹2,302 Cr +4% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 20.78% | 7.72% | 3.41% | — | 5.56% +273% | |
| Revenue CAGR 5Y | — | ◆ 9.19% | 8.25% | — | 8.72% | |
| Net Income CAGR 3Y | 15.95% | ◆ 27.04% | — | — | 27.04% -41% | |
| Revenue YoY (latest Q) | ◆ 17.66% | -8.16% | 6.76% | — | -0.70% +2623% | |
| Net Income YoY (latest Q) | -1.79% | ◆ 459.27% | 280.03% | — | 369.65% -100% | |
| Profitability | ||||||
| EBITDA Margin | 11.59% | ◆ 26.05% | 7.68% | 10.16% | 10.16% +14% | |
| Net Income Margin | 7.35% | ◆ 17.28% | -5.35% | 3.74% | 3.74% +97% | |
| Return on Common Equity | 11.44% | ◆ 15.13% | -10.21% | 2.88% | 2.88% +297% | |
| Return on Capital Employed | 12.62% | ◆ 12.90% | 1.00% | 2.57% | 2.57% +391% | |
| Return on Assets | 7.32% | ◆ 8.48% | -3.81% | 1.00% | 1.00% +632% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.05× | 0.51× | 1.11× | 0.65× | 0.65× -92% | |
| Interest Coverage | ◆ 15.33× | 6.20× | 0.13× | 1.18× | 1.18× +1199% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹904 Cr | ₹333 Cr | ₹1,845 Cr | ₹381 Cr | ₹381 Cr +137% | |
| Net Income | ₹66.5 Cr | ₹57.5 Cr | −₹98.7 Cr | ₹14.3 Cr | ₹14.3 Cr +366% | |
| Total Assets | ₹907 Cr | ₹678 Cr | ₹2,593 Cr | ₹1,424 Cr | ₹1,424 Cr -36% | |
| EPS | ₹31.6 | ₹67.57 | ₹-10.7 | ₹4.36 | ₹4.36 +625% | |
| Book Value per Share | ₹275.2 | ₹432.34 | ₹100.99 | ₹112.07 | ₹112.07 +146% | |