In ₹ Crore except Per Share Latest Annual	WINDLAS FY26	HESTERBIO FY26	INDOCO FY26	SAIPARENT FY26	Peer Average
Valuation — at last close
P/E	◆ 28.13×	36.64×	—	94.36×	65.50× -57%
P/B	3.23×	4.96×	◆ 1.79×	4.39×	3.71× -13%
EV/EBITDA	◆ 15.62×	27.30×	16.92×	60.87×	35.03× -55%
Market Cap	₹1,876 Cr	₹1,909 Cr	₹1,973 Cr	₹2,139 Cr	₹2,007 Cr -7%
Growth
Revenue CAGR 3Y	◆ 20.78%	4.77%	0.39%	—	2.58% +705%
Revenue CAGR 5Y	—	◆ 6.98%	6.33%	—	6.66%
Net Income CAGR 3Y	15.93%	◆ 17.23%	—	—	17.23% -8%
Revenue YoY (latest Q)	◆ 18.09%	14.44%	2.14%	—	8.29% +118%
Net Income YoY (latest Q)	-0.07%	87.69%	◆ 103.52%	—	95.60% -100%
Profitability
EBITDA Margin	11.58%	◆ 24.81%	9.32%	18.85%	17.66% -34%
Net Income Margin	7.35%	◆ 17.83%	-0.34%	10.34%	9.28% -21%
Return on Common Equity	12.23%	◆ 14.39%	-0.51%	3.45%	5.78% +112%
Return on Capital Employed	13.48%	◆ 13.60%	3.35%	4.67%	7.21% +87%
Return on Assets	7.97%	◆ 9.44%	-0.25%	2.09%	3.76% +112%
Credit & Quality
Total Debt/Equity	◆ 0.05×	0.19×	0.64×	0.27×	0.37× -86%
Interest Coverage	◆ 15.33×	8.68×	0.57×	2.83×	4.03× +281%
Scale — latest FY
Revenue / Total Income	₹904 Cr	₹292 Cr	₹1,686 Cr	₹162 Cr	₹713 Cr +27%
Net Income	₹66.4 Cr	₹52.1 Cr	−₹5.7 Cr	₹16.8 Cr	₹21.1 Cr +215%
Total Assets	₹907 Cr	₹557 Cr	₹2,365 Cr	₹804 Cr	₹1,242 Cr -27%
EPS	₹31.59	₹61.24	₹-0.61	₹5.13	₹21.92 +44%
Book Value per Share	₹275.2	₹452.78	₹119.09	₹110.23	₹227.37 +21%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.