| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,367 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 28.0 | 3.6 | 4.2 | 4.8 | 4.0 | ||
| 14.9 | 13.5 | 10.4 | 9.2 | 13.0 | ||
| 690 | 690 | 725 | 770 | 785 | ||
| 6,043 | — | — | — | — | ||
| 662 | 686 | 721 | 765 | 781 | ||
| ₹2,473.71 | — | — | — | — | ||
| 2,215 | 1,745 | 1,657 | 1,619 | 1,563 | ||
| 31.1% | 39.5% | 43.7% | 47.6% | 50.3% | ||
| 0.11× | — | — | — | — | ||
| 0.98× | — | — | — | — | ||
| 12.95× | — | — | — | — | ||
| 17.85× | — | — | — | — | ||
| 30.13× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,137 | 5,465 | 4,744 | 4,977 | 4,651 | ||
| 467 | 413 | 352 | 266 | 218 | ||
| 339 | 298 | 259 | 181 | 146 | ||
| — | 477 | 400 | 329 | 373 | ||
| 201 | 201 | 191 | 179 | 221 | ||
| — | 171 | 162 | 150 | 197 | ||
| — | 277 | 209 | 150 | 151 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,366.8 | |
| - Cash, Equiv & ST Investments | 4.0 | 4.8 | 4.2 | 3.6 | 28.0 | |
| + Minority Interest | 13.0 | 9.2 | 10.4 | 13.5 | 14.9 | |
| + Total Debt | 785.3 | 770.0 | 724.7 | 689.7 | 689.7 | |
| Enterprise Value | — | — | — | — | 6,043.3 | |
| Net Debt (memo) | 781.3 | 765.2 | 720.5 | 686.0 | 661.6 | |
| EV per Share | — | — | — | — | 2,473.71 | |
| Total Capital | 1,562.5 | 1,618.9 | 1,657.1 | 1,744.6 | 2,214.9 | |
| Total Debt/Total Capital | 50.26 | 47.56 | 43.73 | 39.53 | 31.14 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 0.98 | |
| EV/EBITDA | — | — | — | — | 12.95 | |
| EV/EBIT | — | — | — | — | 17.85 | |
| EV/Free Cash Flow | — | — | — | — | 30.13 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,651.2 | 4,977.3 | 4,744.4 | 5,464.9 | 6,137.4 | |
| EBITDA | 218.5 | 265.9 | 352.5 | 412.8 | 466.6 | |
| EBIT | 146.3 | 181.0 | 259.3 | 297.5 | 338.5 | |
| Operating Cash Flow | 372.7 | 329.4 | 400.5 | 477.4 | — | |
| Free Cash Flow | 221.4 | 179.1 | 191.2 | 200.6 | 200.6 | |
| FCFF (free cash flow to the firm) | 197.0 | 150.3 | 162.0 | 170.5 | — | |
| Capital Expenditure | 151.3 | 150.3 | 209.3 | 276.8 | — | |