Comp Set WHEELS DIVGIITTS× SANDHAR× UNIPARTS× + JTEKTINDIA + FMGOETZE + CARRARO + MMFL + NRBBEARING + SSWL + ROLEXRINGS + SUNCLAY + SHARDAMOTR
In ₹ Crore except Per Share
Latest Annual
WHEELS
FY26
DIVGIITTS
FY26
SANDHAR
FY26
UNIPARTS
FY26
Peer
Average
Valuation — at last close P/E 34.63× 61.16× ◆ 14.20×20.53× 31.97× +8% P/B 5.15× 4.52× ◆ 2.12×3.73× 3.46× +49% EV/EBITDA 14.69× 36.78× ◆ 8.49×12.51× 19.26× -24% Market Cap ₹5,367 Cr ₹2,869 Cr ₹2,821 Cr ₹3,250 Cr ₹2,980 Cr +80% Growth Revenue CAGR 3Y 5.52% 9.19% ◆ 18.59%-5.02% 7.59% -27% Revenue CAGR 5Y 17.76% — ◆ 21.09%— 21.09% -16% Net Income CAGR 3Y ◆ 42.91%-2.84% 39.26% -8.24% 9.39% +357% Revenue YoY (latest Q) 35.36% ◆ 91.34%26.77% 26.94% 48.35% -27% Net Income YoY (latest Q) 89.30% ◆ 182.67%33.08% 64.26% 93.34% -4% Profitability EBITDA Margin 7.55% 19.84% 9.02% ◆ 21.12%16.66% -55% Net Income Margin 2.89% 13.30% 4.09% ◆ 13.53%10.31% -72% Return on Common Equity 16.10% 7.62% 16.07% ◆ 18.01%13.90% +16% Return on Capital Employed ◆ 21.47%6.54% 14.33% 20.96% 13.94% +54% Return on Assets 4.71% 6.74% 6.34% ◆ 13.06%8.71% -46% Credit & Quality Total Debt/Equity 0.65× ◆ 0.00×0.71× 0.11× 0.27× +138% Interest Coverage 2.48× ◆ 131.54×3.55× 19.33× 51.47× -95% Scale — latest FY Revenue / Total Income ₹5,465 Cr ₹353 Cr ₹4,852 Cr ₹1,170 Cr ₹2,125 Cr +157% Net Income ₹158 Cr ₹46.9 Cr ₹199 Cr ₹158 Cr ₹135 Cr +17% Total Assets ₹3,527 Cr ₹731 Cr ₹3,476 Cr ₹1,255 Cr ₹1,821 Cr +94% EPS ₹63.44 ₹15.34 ₹33 ₹35.07 ₹27.8 +128% Book Value per Share ₹426.3 ₹207.79 ₹221.48 ₹192.86 ₹207.38 +106%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
