In ₹ Crore except Per Share Latest Annual | WEWORK FY26 | AWFIS FY26 | WESTLIFE FY26 | VMART FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 121.26× | ◆ 25.04× | 271.50× | — | 148.27× -18% | |
| P/B | 30.45× | ◆ 3.22× | 14.16× | — | 8.69× +251% | |
| EV/EBITDA | 5.80× | ◆ 3.22× | — | — | 3.22× +80% | |
| Market Cap | ₹9,111 Cr | ₹1,778 Cr | ₹8,764 Cr | — | ₹5,271 Cr +73% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 38.20% | 4.53% | — | 21.37% | |
| Net Income CAGR 3Y | — | — | -33.83% | — | -33.83% | |
| Revenue YoY (latest Q) | — | ◆ 26.96% | 11.86% | — | 19.41% | |
| Net Income YoY (latest Q) | — | ◆ 140.19% | -52.20% | — | 43.99% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 64.49% | 36.81% | 12.83% | — | 24.82% +160% | |
| Net Income Margin | 3.07% | ◆ 4.74% | 1.23% | — | 2.99% +3% | |
| Return on Common Equity | ◆ 24.88% | 12.83% | 5.22% | — | 9.03% +176% | |
| Return on Capital Employed | ◆ 11.43% | 8.64% | — | — | 8.64% +32% | |
| Return on Assets | 1.06% | ◆ 2.43% | 1.14% | — | 1.79% -41% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.11× | ◆ 0.09× | — | — | 0.09× +1133% | |
| Interest Coverage | ◆ 1.01× | 0.89× | 0.76× | — | 0.82× +22% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,440 Cr | ₹1,493 Cr | ₹2,626 Cr | — | ₹2,060 Cr +18% | |
| Net Income | ₹74.9 Cr | ₹70.9 Cr | ₹32.3 Cr | — | ₹51.6 Cr +45% | |
| Total Assets | ₹7,092 Cr | ₹2,910 Cr | ₹2,830 Cr | ₹1,390 Cr | ₹2,830 Cr +151% | |
| EPS | ₹5.55 | ₹9.93 | ₹2.07 | — | ₹6 -8% | |
| Book Value per Share | ₹22.1 | ₹77.22 | ₹39.7 | — | ₹58.46 -62% | |