In ₹ Crore except Per Share Latest Annual	WEWORK FY26	AWFIS FY26	WESTLIFE FY26	VMART FY26	Peer Average
Valuation — at last close
P/E	115.66×	◆ 24.10×	294.86×	63.05×	127.33× -9%
P/B	29.16×	◆ 3.10×	15.37×	6.21×	8.23× +254%
EV/EBITDA	5.53×	◆ 3.04×	29.10×	11.63×	14.59× -62%
Market Cap	₹8,690 Cr	₹1,712 Cr	₹9,518 Cr	₹5,907 Cr	₹5,712 Cr +52%
Growth
Revenue CAGR 3Y	—	◆ 38.20%	4.53%	15.41%	19.38%
Net Income CAGR 3Y	—	—	-33.83%	—	-33.83%
Revenue YoY (latest Q)	◆ 33.61%	26.96%	16.34%	23.00%	22.10% +52%
Net Income YoY (latest Q)	◆ 219.00%	140.19%	-107.36%	40.51%	24.45% +796%
Profitability
EBITDA Margin	◆ 64.49%	36.81%	12.83%	13.55%	21.06% +206%
Net Income Margin	3.07%	◆ 4.74%	1.23%	3.27%	3.08% 0%
Return on Common Equity	◆ 24.98%	14.01%	5.29%	14.08%	11.13% +125%
Return on Capital Employed	11.43%	8.97%	—	◆ 15.18%	12.07% -5%
Return on Assets	1.06%	2.62%	1.19%	◆ 4.75%	2.85% -63%
Credit & Quality
Total Debt/Equity	1.11×	◆ 0.09×	0.48×	0.11×	0.23× +390%
Interest Coverage	1.01×	0.89×	0.76×	◆ 2.87×	1.51× -33%
Scale — latest FY
Revenue / Total Income	₹2,440 Cr	₹1,493 Cr	₹2,626 Cr	₹3,789 Cr	₹2,636 Cr -7%
Net Income	₹74.9 Cr	₹70.9 Cr	₹32.3 Cr	₹124 Cr	₹75.7 Cr -1%
Total Assets	₹7,092 Cr	₹2,910 Cr	₹2,830 Cr	₹2,780 Cr	₹2,840 Cr +150%
EPS	₹5.55	₹9.93	₹2.07	₹11.79	₹7.93 -30%
Book Value per Share	₹22.01	₹77.22	₹39.7	₹119.7	₹78.87 -72%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.