| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 |
|---|
| 2,782 | 2,440 | |
| 64.5 | 50.2 | |
| 2,846 | 2,490 | |
Expenses | ||
| 4.1 | 2.6 | |
| 217 | 198 | |
| 663 | 601 | |
| 1,110 | 967 | |
| 775 | 666 | |
| 2,768 | 2,435 | |
| 1,786 | 1,574 | |
| 676 | 606 | |
Profit | ||
| 77.9 | 55.1 | |
| −4.3 | −4.3 | |
| 73.5 | 50.8 | |
| 0.6 | 0.4 | |
| −22.4 | −22.4 | |
| −21.8 | −22.0 | |
| 3.7 | 2.1 | |
| 99.0 | 74.9 | |
| 95.3 | 72.8 | |
| −0.5 | −0.5 | |
| 98.5 | 74.4 | |
| 98.2 | 74.4 | |
| 0.8 | 0.5 | |
Per share | ||
| ₹7.28 | ₹5.55 | |
| ₹7.12 | ₹5.40 | |
Other comprehensive income — detail | ||
| −0.5 | −0.5 | |
| −0.7 | −0.7 | |
| −0.1 | −0.1 | |
| 97.7 | 73.9 | |
| 0.8 | 0.5 | |
Per share — as-filed variants | ||
| ₹7.28 | ₹5.55 | |
| ₹7.12 | ₹5.40 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 2,778 | 2,438 | |
| 99.9% | 99.9% | |
Adjusted (ex-exceptional items) — derived | ||
| 77.9 | 55.1 | |
| −4.3 | −4.3 | |
| 103 | 79.2 | |
| ₹7.60 | ₹5.87 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|
| Revenue from Operations | 2,440.2 | 2,781.8 | |
| Other Income | 50.2 | 64.5 | |
| Total Income | 2,490.4 | 2,846.4 | |
| Expenses | |||
| + Cost of Materials Consumed | 2.6 | 4.1 | |
| + Employee Benefit Expense | 198.5 | 216.8 | |
| + Finance Costs | 601.3 | 662.7 | |
| + Depreciation & Amortisation | 967.5 | 1,109.8 | |
| + Other Expenses | 665.5 | 775.0 | |
| Total Expenses | 2,435.3 | 2,768.5 | |
| EBITDA | 1,573.6 | 1,785.8 | |
| EBIT | 606.1 | 676.1 | |
| Profit | |||
| PBT before Exceptional Items | 55.1 | 77.9 | |
| + Exceptional Items | -4.3 | -4.3 | |
| Pretax Income | 50.8 | 73.5 | |
| + Current Tax | 0.4 | 0.6 | |
| + Deferred Tax | -22.4 | -22.4 | |
| Tax Expense | -22.0 | -21.8 | |
| + Share of Associates & JVs | 2.1 | 3.7 | |
| Net Income | 74.9 | 99.0 | |
| + Net Income — Continuing Ops | 72.8 | 95.3 | |
| + Other Comprehensive Income | -0.5 | -0.5 | |
| Total Comprehensive Income | 74.4 | 98.5 | |
| Net Income to Common | 74.4 | 98.2 | |
| Minority Interest | 0.5 | 0.8 | |
| Per Share | |||
| Basic EPS | 5.55 | 7.28 | |
| Diluted EPS | 5.40 | 7.12 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | -0.5 | -0.5 | |
| + Items NOT to be Reclassified to P&L | -0.7 | -0.7 | |
| + Tax on Items NOT to be Reclassified | -0.1 | -0.1 | |
| Comprehensive Income — Owners of Parent | 73.9 | 97.7 | |
| Comprehensive Income — Non-controlling Interests | 0.5 | 0.8 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 5.55 | 7.28 | |
| Diluted EPS — Continuing Operations | 5.40 | 7.12 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 2,437.5 | 2,777.7 | |
| Gross Margin % | 99.89 | 99.85 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 55.1 | 77.9 | |
| − Exceptional Items (reconciliation) | -4.3 | -4.3 | |
| Net Income Adj (tax-effected) | 79.2 | 103.4 | |
| EPS Adj | 5.87 | 7.60 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 135.4 | 138.9 | |