In ₹ Crore except Per Share Latest Annual	WESTLIFE FY26	JUBLFOOD FY26	DEVYANI FY26	SAPPHIRE FY26	Peer Average
Valuation — at last close
P/E	294.86×	◆ 64.92×	—	—	64.92× +354%
P/B	15.37×	12.13×	9.72×	◆ 4.65×	8.83× +74%
EV/EBITDA	29.10×	15.52×	19.06×	◆ 13.50×	16.03× +82%
Market Cap	₹9,518 Cr	₹27,803 Cr	₹14,989 Cr	₹6,461 Cr	₹16,417 Cr -42%
Growth
Revenue CAGR 3Y	4.53%	22.63%	◆ 23.24%	11.32%	19.06% -76%
Revenue CAGR 5Y	—	23.49%	◆ 37.67%	—	30.58%
Net Income CAGR 3Y	-33.83%	◆ 7.96%	—	—	7.96% -525%
Revenue YoY (latest Q)	16.34%	13.66%	16.47%	◆ 19.61%	16.58% -1%
Net Income YoY (latest Q)	-107.36%	6.03%	◆ 667.68%	88.17%	253.96% -142%
Profitability
EBITDA Margin	12.83%	◆ 19.85%	15.14%	15.15%	16.71% -23%
Net Income Margin	1.23%	◆ 4.67%	-0.76%	-1.02%	0.96% +28%
Return on Common Equity	5.29%	◆ 19.50%	-2.93%	-2.29%	4.76% +11%
Return on Capital Employed	—	◆ 14.82%	4.21%	3.07%	7.37%
Return on Assets	1.19%	◆ 4.91%	-0.70%	-1.01%	1.07% +12%
Credit & Quality
Total Debt/Equity	0.48×	0.73×	0.72×	◆ 0.00×	0.48× -1%
Interest Coverage	0.76×	◆ 2.13×	0.71×	0.66×	1.17× -35%
Scale — latest FY
Revenue / Total Income	₹2,626 Cr	₹9,513 Cr	₹5,611 Cr	₹3,125 Cr	₹6,083 Cr -57%
Net Income	₹32.3 Cr	₹444 Cr	−₹42.5 Cr	−₹32 Cr	₹123 Cr -74%
Total Assets	₹2,830 Cr	₹9,561 Cr	₹6,750 Cr	₹3,256 Cr	₹6,522 Cr -57%
EPS	₹2.07	₹6.49	₹-0.31	₹-0.99	₹1.73 +20%
Book Value per Share	₹39.7	₹34.74	₹12.51	₹43.27	₹30.17 +32%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.