In ₹ Crore except Per Share Latest Annual | WESTLIFE FY26 | JUBLFOOD FY26 | DEVYANI FY26 | SAPPHIRE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 271.50× | ◆ 72.82× | — | — | 72.82× +273% | |
| P/B | 14.16× | 13.06× | 8.89× | ◆ 5.20× | 8.89× +59% | |
| EV/EBITDA | — | 17.32× | 20.74× | ◆ 15.10× | 17.32× | |
| Market Cap | ₹8,764 Cr | ₹31,184 Cr | ₹16,757 Cr | ₹7,215 Cr | ₹16,757 Cr -48% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.53% | 22.63% | ◆ 23.24% | 11.32% | 22.63% -80% | |
| Revenue CAGR 5Y | — | 23.49% | ◆ 37.67% | — | 30.58% | |
| Net Income CAGR 3Y | -33.83% | ◆ 7.96% | — | — | 7.96% -525% | |
| Revenue YoY (latest Q) | 11.86% | 13.66% | ◆ 16.47% | 14.69% | 14.69% -19% | |
| Net Income YoY (latest Q) | -52.20% | 6.03% | 667.68% | ◆ 906.79% | 667.68% -108% | |
| Profitability | ||||||
| EBITDA Margin | 12.83% | ◆ 19.85% | 15.14% | 15.15% | 15.15% -15% | |
| Net Income Margin | 1.23% | ◆ 4.67% | -0.76% | -1.02% | -0.76% +262% | |
| Return on Common Equity | 5.22% | ◆ 17.95% | -2.05% | -2.30% | -2.05% +355% | |
| Return on Capital Employed | — | ◆ 15.38% | 3.85% | 3.00% | 3.85% | |
| Return on Assets | 1.14% | ◆ 4.65% | -0.63% | -0.98% | -0.63% +281% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.73× | 0.72× | ◆ 0.00× | 0.72× | |
| Interest Coverage | 0.76× | ◆ 2.13× | 0.71× | 0.66× | 0.71× +7% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,626 Cr | ₹9,513 Cr | ₹5,611 Cr | ₹3,125 Cr | ₹5,611 Cr -53% | |
| Net Income | ₹32.3 Cr | ₹444 Cr | −₹42.5 Cr | −₹32 Cr | −₹32 Cr +201% | |
| Total Assets | ₹2,830 Cr | ₹9,561 Cr | ₹6,750 Cr | ₹3,256 Cr | ₹6,750 Cr -58% | |
| EPS | ₹2.07 | ₹6.49 | ₹-0.31 | ₹-0.99 | ₹-0.31 +768% | |
| Book Value per Share | ₹39.7 | ₹36.18 | ₹15.29 | ₹43.21 | ₹36.18 +10% | |