In ₹ Crore except Per Share Latest Annual | WELENT FY26 | WABAG FY26 | NCC FY26 | SWSOLAR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 30.89× | 31.42× | ◆ 13.29× | — | 22.36× +38% | |
| P/B | 3.31× | 5.36× | ◆ 1.12× | 6.54× | 5.36× -38% | |
| EV/EBITDA | 15.00× | 27.73× | ◆ 6.42× | 16.91× | 16.91× -11% | |
| Market Cap | ₹10,808 Cr | ₹13,794 Cr | ₹8,980 Cr | ₹4,260 Cr | ₹8,980 Cr +20% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.44% | 10.04% | 10.21% | ◆ 55.31% | 10.21% -8% | |
| Revenue CAGR 5Y | 18.77% | 6.83% | ◆ 21.24% | 8.24% | 8.24% +128% | |
| Net Income CAGR 3Y | -18.52% | ◆ 223.43% | 3.86% | — | 113.65% -116% | |
| Revenue YoY (latest Q) | -8.44% | ◆ 20.82% | 12.22% | -9.74% | 12.22% -169% | |
| Net Income YoY (latest Q) | -44.29% | 36.93% | 11.85% | ◆ 37.68% | 36.93% -220% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.69% | 12.10% | 8.82% | 4.00% | 8.82% +135% | |
| Net Income Margin | ◆ 10.86% | 9.38% | 3.48% | -3.92% | 3.48% +212% | |
| Return on Common Equity | 10.73% | ◆ 16.99% | 8.41% | -47.51% | 8.41% +28% | |
| Return on Capital Employed | 13.69% | 15.00% | 16.55% | ◆ 24.04% | 16.55% -17% | |
| Return on Assets | 5.36% | ◆ 6.04% | 2.78% | -5.56% | 2.78% +93% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.60× | ◆ 0.09× | 0.43× | 1.79× | 0.43× +40% | |
| Interest Coverage | 3.52× | ◆ 6.46× | 2.15× | 1.89× | 2.15× +64% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,615 Cr | ₹3,944 Cr | ₹20,823 Cr | ₹7,548 Cr | ₹7,548 Cr -52% | |
| Net Income | ₹393 Cr | ₹370 Cr | ₹724 Cr | −₹296 Cr | ₹370 Cr +6% | |
| Total Assets | ₹7,329 Cr | ₹6,122 Cr | ₹26,006 Cr | ₹5,317 Cr | ₹6,122 Cr +20% | |
| EPS | ₹25.8 | ₹70.24 | ₹10.76 | ₹-13.25 | ₹10.76 +140% | |
| Book Value per Share | ₹240.47 | ₹411.79 | ₹127.88 | ₹27.89 | ₹127.88 +88% | |