In ₹ Crore except Per Share Latest Annual	WELENT FY26	WABAG FY26	NCC FY26	SWSOLAR FY26	Peer Average
Valuation — at last close
P/E	24.53×	24.32×	◆ 10.81×	—	17.57× +40%
P/B	2.82×	4.16×	◆ 0.93×	5.12×	3.40× -17%
EV/EBITDA	12.10×	20.63×	◆ 5.25×	13.11×	12.99× -7%
Market Cap	₹8,584 Cr	₹10,675 Cr	₹7,306 Cr	₹3,329 Cr	₹7,103 Cr +21%
Growth
Revenue CAGR 3Y	9.44%	10.04%	10.21%	◆ 55.31%	25.19% -63%
Revenue CAGR 5Y	18.77%	6.83%	◆ 21.24%	8.24%	12.10% +55%
Net Income CAGR 3Y	-18.52%	◆ 223.43%	3.86%	—	113.65% -116%
Revenue YoY (latest Q)	-8.44%	◆ 20.82%	12.22%	-12.64%	6.80% -224%
Net Income YoY (latest Q)	-44.29%	36.93%	11.85%	◆ 103.52%	50.77% -187%
Profitability
EBITDA Margin	◆ 20.69%	12.10%	8.82%	4.00%	8.31% +149%
Net Income Margin	◆ 10.86%	9.38%	3.48%	-3.92%	2.98% +264%
Return on Common Equity	12.53%	◆ 18.58%	8.89%	-37.35%	-3.29% +480%
Return on Capital Employed	15.16%	16.01%	18.24%	◆ 20.77%	18.34% -17%
Return on Assets	5.87%	◆ 6.49%	3.08%	-5.40%	1.39% +322%
Credit & Quality
Total Debt/Equity	0.60×	◆ 0.09×	0.43×	1.79×	0.77× -22%
Interest Coverage	3.52×	◆ 6.46×	2.15×	1.89×	3.50× +1%
Scale — latest FY
Revenue / Total Income	₹3,615 Cr	₹3,944 Cr	₹20,823 Cr	₹7,548 Cr	₹10,772 Cr -66%
Net Income	₹393 Cr	₹370 Cr	₹724 Cr	−₹296 Cr	₹266 Cr +48%
Total Assets	₹7,329 Cr	₹6,122 Cr	₹26,006 Cr	₹5,317 Cr	₹12,482 Cr -41%
EPS	₹25.8	₹70.24	₹10.76	₹-13.25	₹22.58 +14%
Book Value per Share	₹224.48	₹410.96	₹125.33	₹27.83	₹188.04 +19%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.