| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 149 | 169 | 150 | 38.6 | ||
| 6.6 | 6.6 | 6.7 | 63.8 | ||
| 83.4 | 83.4 | 83.4 | 0.0 | ||
| 42.3 | 43.0 | 46.6 | 53.4 | ||
| 0.9 | 2.0 | 0.0 | 1,768 | ||
| 0.0 | 299 | 281 | 701 | ||
| 0.1 | 0.1 | 2.0 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 26.6 | ||
| 82.6 | 83.3 | 1,048 | 0.0 | ||
| 2,242 | 1,485 | 29.3 | 1,543 | ||
| 2,325 | 1,569 | 1,079 | 1,569 | ||
| 27.8 | 27.0 | 19.8 | 6.5 | ||
| 324 | 219 | 70.4 | 52.1 | ||
| 2,958 | 2,418 | 1,738 | 4,253 | ||
Current assets | |||||
| 174 | 163 | 157 | 48.1 | ||
| 1,383 | 464 | 482 | 111 | ||
| 510 | 253 | 429 | 138 | ||
| 174 | 512 | 252 | 234 | ||
| 164 | 131 | 232 | 42.9 | ||
| 0.2 | 0.1 | 0.0 | 64.3 | ||
| 74.4 | 149 | 130 | 220 | ||
| 2,305 | 1,510 | 1,525 | 810 | ||
| 1,710 | 1,772 | 1,303 | 759 | ||
| 4,189 | 3,445 | 2,985 | 1,617 | ||
| 183 | 196 | 226 | 24.8 | ||
| 7,329 | 6,058 | 4,949 | 5,895 | ||
Equity | |||||
| 136 | 137 | 137 | 150 | ||
| 2,909 | 2,403 | 2,187 | 1,641 | ||
| 3,044 | 2,540 | 2,323 | 1,791 | ||
| 217 | 169 | 167 | 2.7 | ||
| 3,261 | 2,709 | 2,490 | 1,794 | ||
Liabilities | |||||
| 1,725 | 1,269 | 558 | 2,403 | ||
| 7.5 | 2.8 | 20.5 | 5.8 | ||
| 1,732 | 1,282 | 579 | 2,408 | ||
| 54.2 | 53.5 | 49.1 | 29.7 | ||
| 47.8 | 59.3 | 56.2 | 28.0 | ||
| — | 0.0 | 189 | 185 | ||
| 1,834 | 1,395 | 873 | 2,651 | ||
| 247 | 222 | 194 | 112 | ||
| 988 | 847 | 463 | 408 | ||
| 33.9 | 33.6 | 227 | 174 | ||
| 1,269 | 1,103 | 885 | 694 | ||
| 5.8 | 5.4 | 3.2 | 2.0 | ||
| 0.1 | 2.0 | 10.6 | 0.3 | ||
| 959 | 844 | 687 | 753 | ||
| 2,234 | 1,954 | 1,585 | 1,449 | ||
| 4,068 | 3,349 | 2,459 | 4,101 | ||
| 7,329 | 6,058 | 4,949 | 5,895 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 10.6 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 301 | 205 | — | — | ||
| 688 | 643 | — | — | ||
| 0.0 | 10.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 38.6 | 150.4 | 169.2 | 148.5 | 148.5 | |
| + Capital Work-in-Progress | 63.8 | 6.7 | 6.6 | 6.6 | 6.6 | |
| + Goodwill | 0.0 | 83.4 | 83.4 | 83.4 | 83.4 | |
| + Other Intangibles | 53.4 | 46.6 | 43.0 | 42.3 | 42.3 | |
| + Intangibles under Development | 1,768.2 | 0.0 | 2.0 | 0.9 | 0.9 | |
| + Investments (Equity Method) | 700.9 | 281.2 | 299.1 | 0.0 | 0.0 | |
| + Non-current Investments | 0.1 | 2.0 | 0.1 | 0.1 | 0.1 | |
| + Long-term Loans | 26.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 0.0 | 1,047.9 | 83.3 | 82.6 | 82.6 | |
| + Other Non-current Financial Assets | 1,542.7 | 29.3 | 1,485.4 | 2,242.0 | 2,242.0 | |
| Non-current Financial Assets | 1,569.5 | 1,079.2 | 1,568.7 | 2,324.6 | 2,324.6 | |
| + Deferred Tax Assets | 6.5 | 19.8 | 27.0 | 27.8 | 27.8 | |
| + Other Non-current Assets | 52.1 | 70.4 | 218.5 | 324.1 | 324.1 | |
| Total Non-current Assets | 4,252.9 | 1,737.7 | 2,417.5 | 2,958.1 | 2,958.1 | |
| Current Assets | ||||||
| + Inventories | 48.1 | 156.6 | 162.6 | 173.9 | 173.9 | |
| + Current Investments | 111.0 | 482.1 | 464.1 | 1,383.4 | 1,383.4 | |
| + Trade Receivables | 137.7 | 428.7 | 253.2 | 509.6 | 509.6 | |
| + Cash & Cash Equivalents | 234.2 | 252.3 | 512.3 | 174.0 | 174.0 | |
| + Other Bank Balances | 42.9 | 231.8 | 130.5 | 163.5 | 163.5 | |
| + Short-term Loans | 64.3 | 0.0 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 220.3 | 130.4 | 149.4 | 74.4 | 74.4 | |
| Current Financial Assets | 810.4 | 1,525.3 | 1,509.5 | 2,305.2 | 2,305.2 | |
| + Other Current Assets | 758.5 | 1,303.4 | 1,772.4 | 1,709.7 | 1,709.7 | |
| Total Current Assets | 1,617.0 | 2,985.4 | 3,444.6 | 4,188.7 | 4,188.7 | |
| + Assets Held for Sale | 24.8 | 225.7 | 195.9 | 182.6 | 182.6 | |
| Total Assets | 5,894.6 | 4,948.7 | 6,058.0 | 7,329.4 | 7,329.4 | |
| Equity | ||||||
| + Equity Share Capital | 149.8 | 136.5 | 136.7 | 135.6 | 135.6 | |
| + Other Equity / Reserves | 1,641.3 | 2,186.9 | 2,403.5 | 2,908.5 | 2,908.5 | |
| Equity — Owners of Parent | 1,791.1 | 2,323.4 | 2,540.2 | 3,044.1 | 3,044.1 | |
| + Minority Interest | 2.7 | 166.8 | 169.1 | 216.9 | 216.9 | |
| Total Equity | 1,793.8 | 2,490.2 | 2,709.3 | 3,261.0 | 3,261.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,402.7 | 558.2 | 1,268.6 | 1,724.8 | 1,724.8 | |
| + Other Non-current Financial Liab | 5.8 | 20.5 | 2.8 | 7.5 | 7.5 | |
| Non-current Financial Liabilities | 2,408.5 | 578.7 | 1,281.9 | 1,732.3 | 1,732.3 | |
| + Provisions — Non-current | 29.7 | 49.1 | 53.5 | 54.2 | 54.2 | |
| + Deferred Tax Liabilities | 28.0 | 56.2 | 59.3 | 47.8 | 47.8 | |
| + Other Non-current Liabilities | 185.4 | 189.1 | 0.0 | — | — | |
| Non-current Liabilities | 2,651.5 | 873.1 | 1,394.6 | 1,834.4 | 1,834.4 | |
| + Borrowings — Current | 112.3 | 194.3 | 221.9 | 247.1 | 247.1 | |
| + Trade Payables | 408.3 | 463.1 | 847.4 | 988.4 | 988.4 | |
| + Other Current Financial Liab | 173.9 | 227.2 | 33.6 | 33.9 | 33.9 | |
| Current Financial Liabilities | 694.4 | 884.6 | 1,102.9 | 1,269.4 | 1,269.4 | |
| + Provisions — Current | 2.0 | 3.2 | 5.4 | 5.8 | 5.8 | |
| + Current Tax Liabilities | 0.3 | 10.6 | 2.0 | 0.1 | 0.1 | |
| + Other Current Liabilities | 752.7 | 687.1 | 843.9 | 958.8 | 958.8 | |
| Current Liabilities | 1,449.4 | 1,585.4 | 1,954.1 | 2,234.1 | 2,234.1 | |
| Total Liabilities | 4,100.8 | 2,458.6 | 3,348.8 | 4,068.5 | 4,068.5 | |
| Total Equity & Liabilities | 5,894.6 | 4,948.7 | 6,058.0 | 7,329.4 | 7,329.4 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 0.0 | 10.6 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 204.9 | 300.6 | 300.6 | |
| + Dues to Other Creditors — Current | — | — | 642.5 | 687.8 | 687.8 | |
| + Dues to Other Creditors — Non-current | — | — | 10.6 | 0.0 | 0.0 | |