| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,049 | 575 | 25.9 | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9.9 | — | — | — | ||
| 1,059 | 577 | 26.8 | — | ||
Expenses | |||||
| 470 | 179 | 16.1 | — | ||
| −58.5 | −1.9 | −2.7 | — | ||
| 36.2 | 17.5 | 2.2 | — | ||
| 16.0 | 19.3 | 4.7 | — | ||
| 61.6 | 40.9 | 36.0 | — | ||
| 173 | 86.7 | 13.5 | — | ||
| 698 | — | — | — | ||
| 429 | 255 | −112 | — | ||
| 367 | 214 | −148 | — | ||
Profit | |||||
| 361 | — | — | — | ||
| −1.4 | — | — | — | ||
| 359 | 194 | −153 | — | ||
| 32.4 | — | — | — | ||
| 24.1 | 39.7 | −31.7 | — | ||
| 56.5 | 39.7 | −31.7 | — | ||
| 303 | 155 | −121 | — | ||
| 303 | — | — | — | ||
| 1.5 | −0.4 | −0.2 | — | ||
| 305 | 154 | −121 | — | ||
| 303 | — | — | — | ||
Per share | |||||
| ₹6.98 | ₹36.66 | −₹29.99 | −₹6.31 | ||
| ₹6.98 | ₹36.17 | −₹29.99 | −₹6.31 | ||
Other comprehensive income — detail | |||||
| 1.5 | — | — | — | ||
| 1.5 | — | — | — | ||
| 305 | — | — | — | ||
Per share — as-filed variants | |||||
| ₹6.98 | — | — | — | ||
| ₹6.98 | — | — | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 638 | 398 | 12.4 | — | ||
| 60.8% | 69.2% | 48.1% | — | ||
Adjusted (ex-exceptional items) — derived | |||||
| 361 | — | — | — | ||
| −1.4 | — | — | — | ||
| 304 | — | — | — | ||
| ₹7.01 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | 25.9 | 575.5 | 1,049.4 | |
| Other Income | — | — | — | 9.9 | |
| Total Income | — | 26.8 | 577.4 | 1,059.3 | |
| Expenses | |||||
| + Cost of Materials Consumed | — | 16.1 | 179.3 | 470.3 | |
| + Changes in Inventories | — | -2.7 | -1.9 | -58.5 | |
| + Employee Benefit Expense | — | 2.2 | 17.5 | 36.2 | |
| + Finance Costs | — | 4.7 | 19.3 | 16.0 | |
| + Depreciation & Amortisation | — | 36.0 | 40.9 | 61.6 | |
| + Other Expenses | — | 13.5 | 86.7 | 172.8 | |
| Total Expenses | — | — | — | 698.5 | |
| EBITDA | — | -111.9 | 254.6 | 428.5 | |
| EBIT | — | -147.9 | 213.7 | 367.0 | |
| Profit | |||||
| PBT before Exceptional Items | — | — | — | 360.8 | |
| + Exceptional Items | — | — | — | -1.4 | |
| Pretax Income | — | -152.7 | 194.5 | 359.5 | |
| + Current Tax | — | — | — | 32.4 | |
| + Deferred Tax | — | -31.7 | 39.7 | 24.1 | |
| Tax Expense | — | -31.7 | 39.7 | 56.5 | |
| Net Income | — | -121.0 | 154.7 | 303.0 | |
| + Net Income — Continuing Ops | — | — | — | 303.0 | |
| + Other Comprehensive Income | — | -0.2 | -0.4 | 1.5 | |
| Total Comprehensive Income | — | -121.2 | 154.3 | 304.5 | |
| Net Income to Common | — | — | — | 303.0 | |
| Per Share | |||||
| Basic EPS | -6.31 | -29.99 | 36.66 | 6.98 | |
| Diluted EPS | -6.31 | -29.99 | 36.17 | 6.98 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | — | 1.5 | |
| + Items NOT to be Reclassified to P&L | — | — | — | 1.5 | |
| Comprehensive Income — Owners of Parent | — | — | — | 304.5 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | — | — | 6.98 | |
| Diluted EPS — Continuing Operations | — | — | — | 6.98 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | 12.4 | 398.0 | 637.6 | |
| Gross Margin % | — | 48.08 | 69.16 | 60.75 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | — | — | 360.8 | |
| − Exceptional Items (reconciliation) | — | — | — | -1.4 | |
| Net Income Adj (tax-effected) | — | — | — | 304.1 | |
| EPS Adj | — | — | — | 7.01 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | — | — | 1.00 | |
| Paid Up Equity Capital | — | — | — | 43.4 | |