| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 446 | 283 | 270 | 210 | ||
| 0.8 | 17.1 | 30.0 | 5.6 | ||
| 12.4 | 0.5 | 0.0 | 0.0 | ||
| 0.0 | 0.2 | 0.2 | — | ||
| 0.0 | 5.0 | — | — | ||
| 12.3 | 3.1 | 3.2 | 3.4 | ||
| 12.3 | — | — | — | ||
| 0.0 | 15.5 | 15.5 | — | ||
| 9.1 | 40.3 | 2.9 | 30.3 | ||
| 481 | — | — | — | ||
Current assets | |||||
| 160 | 34.3 | 19.3 | 13.6 | ||
| 52.2 | — | — | — | ||
| 93.0 | 4.6 | — | — | ||
| 66.3 | 47.7 | 0.9 | 0.1 | ||
| 33.9 | 39.2 | — | — | ||
| 15.0 | — | — | — | ||
| 1.8 | 0.4 | 0.0 | 0.0 | ||
| 262 | — | — | — | ||
| 25.5 | 36.1 | 9.6 | 1.8 | ||
| 450 | — | — | — | ||
| 931 | 514 | 353 | 267 | ||
Equity | |||||
| 43.4 | 42.2 | 42.2 | 38.8 | ||
| 587 | 236 | 65.5 | 152 | ||
| 631 | — | — | — | ||
| 631 | — | — | — | ||
Liabilities | |||||
| 85.4 | 123 | 162 | 0.0 | ||
| 10.8 | — | — | — | ||
| 96.1 | — | — | — | ||
| 2.4 | 2.5 | 2.2 | 1.7 | ||
| 48.8 | 24.2 | 16.2 | 16.2 | ||
| — | — | — | 1.1 | ||
| 147 | — | — | — | ||
| 32.6 | 29.2 | 21.1 | 27.1 | ||
| 71.4 | 33.0 | 49.0 | 22.0 | ||
| 13.2 | 3.0 | — | 4.2 | ||
| 117 | — | — | — | ||
| 4.3 | 8.0 | 0.4 | 2.5 | ||
| 5.8 | — | — | — | ||
| 25.6 | 13.2 | 7.5 | 1.8 | ||
| 153 | — | — | — | ||
| 300 | — | — | — | ||
| 931 | 514 | 353 | 267 | ||
Assets — additional as-filed lines | |||||
| 2.5 | — | — | — | ||
Trade payables — MSME split | |||||
| 1.0 | — | — | — | ||
| 70.5 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 209.8 | 269.8 | 283.3 | 446.4 | |
| + Capital Work-in-Progress | 5.6 | 30.0 | 17.1 | 0.8 | |
| + Other Intangibles | 0.0 | 0.0 | 0.5 | 12.4 | |
| + Intangibles under Development | — | 0.2 | 0.2 | 0.0 | |
| + Non-current Investments | — | — | 5.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.4 | 3.2 | 3.1 | 12.3 | |
| Non-current Financial Assets | — | — | — | 12.3 | |
| + Deferred Tax Assets | — | 15.5 | 15.5 | 0.0 | |
| + Other Non-current Assets | 30.3 | 2.9 | 40.3 | 9.1 | |
| Total Non-current Assets | — | — | — | 480.9 | |
| Current Assets | |||||
| + Inventories | 13.6 | 19.3 | 34.3 | 159.9 | |
| + Current Investments | — | — | — | 52.2 | |
| + Trade Receivables | — | — | 4.6 | 93.0 | |
| + Cash & Cash Equivalents | 0.1 | 0.9 | 47.7 | 66.3 | |
| + Other Bank Balances | — | — | 39.2 | 33.9 | |
| + Short-term Loans | — | — | — | 15.0 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 0.4 | 1.8 | |
| Current Financial Assets | — | — | — | 262.3 | |
| + Other Current Assets | 1.8 | 9.6 | 36.1 | 25.5 | |
| Total Current Assets | — | — | — | 450.2 | |
| Total Assets | 267.1 | 352.8 | 514.5 | 931.0 | |
| Equity | |||||
| + Equity Share Capital | 38.8 | 42.2 | 42.2 | 43.4 | |
| + Other Equity / Reserves | 152.5 | 65.5 | 235.8 | 587.3 | |
| Equity — Owners of Parent | — | — | — | 630.7 | |
| Total Equity | — | — | — | 630.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 162.5 | 123.0 | 85.4 | |
| + Other Non-current Financial Liab | — | — | — | 10.8 | |
| Non-current Financial Liabilities | — | — | — | 96.1 | |
| + Provisions — Non-current | 1.7 | 2.2 | 2.5 | 2.4 | |
| + Deferred Tax Liabilities | 16.2 | 16.2 | 24.2 | 48.8 | |
| + Other Non-current Liabilities | 1.1 | — | — | — | |
| Non-current Liabilities | — | — | — | 147.4 | |
| + Borrowings — Current | 27.1 | 21.1 | 29.2 | 32.6 | |
| + Trade Payables | 22.0 | 49.0 | 33.0 | 71.4 | |
| + Other Current Financial Liab | 4.2 | — | 3.0 | 13.2 | |
| Current Financial Liabilities | — | — | — | 117.2 | |
| + Provisions — Current | 2.5 | 0.4 | 8.0 | 4.3 | |
| + Current Tax Liabilities | — | — | — | 5.8 | |
| + Other Current Liabilities | 1.8 | 7.5 | 13.2 | 25.6 | |
| Current Liabilities | — | — | — | 153.0 | |
| Total Liabilities | — | — | — | 300.3 | |
| Total Equity & Liabilities | 267.1 | 352.8 | 514.5 | 931.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | — | — | 2.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | — | 1.0 | |
| + Dues to Other Creditors — Current | — | — | — | 70.5 | |