Waterbase DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	FY23Mar 2023	FY22Mar 2022

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage
	0.80×	0.27×
	0.89×	−0.26×
	−1.6%	−0.5%
	1.18×	1.31×
	1.57×	1.22×
	−2.1%	0.1%
	−1.9%	0.1%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

WATERBASE₹40.98

Waterbase Limited

· FMCG & Retail

₹ CrorePeersCOASTCORP APEXMcap ₹169 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY22 31/03/2022	FY23 31/03/2023
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.27	0.80
Interest Burden (Pretax/EBIT) ×	-0.26	0.89
EBIT Margin %	-0.47	-1.61
Asset Turnover ×	1.31	1.18
Financial Leverage (Assets/Equity) ×	1.22	1.57
ROE (5-step product, year-end total equity) %	0.05	-2.11
ROE (owners' profit / average owners' equity) %	0.05	-1.88

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY23 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.