In ₹ Crore except Per Share Latest Annual | WATERBASE FY23 | COASTCORP FY26 | APEX FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | — | ◆ 10.05× | 30.21× | 20.13× | |
| P/B | — | ◆ 0.94× | 2.22× | 1.58× | |
| EV/EBITDA | — | ◆ 11.88× | 20.89× | 16.38× | |
| Market Cap | — | ₹268 Cr | ₹1,173 Cr | ₹721 Cr | |
| Growth | |||||
| Revenue CAGR 3Y | -3.91% | ◆ 40.13% | -4.54% | 17.80% -122% | |
| Revenue CAGR 5Y | — | — | 2.61% | 2.61% | |
| Net Income CAGR 3Y | — | ◆ 58.46% | 2.69% | 30.57% | |
| Revenue YoY (latest Q) | — | ◆ 38.23% | -0.63% | 18.80% | |
| Net Income YoY (latest Q) | — | 101.11% | ◆ 138.12% | 119.62% | |
| Profitability | |||||
| EBITDA Margin | 1.33% | ◆ 6.23% | 5.97% | 6.10% -78% | |
| Net Income Margin | -1.14% | 2.75% | ◆ 4.17% | 3.46% -133% | |
| Return on Common Equity | -1.90% | ◆ 9.40% | 7.36% | 8.38% -123% | |
| Return on Capital Employed | -2.63% | ◆ 10.69% | 7.45% | 9.07% -129% | |
| Return on Assets | -1.21% | 3.17% | ◆ 6.56% | 4.87% -125% | |
| Credit & Quality | |||||
| Total Debt/Equity | 0.21× | 1.69× | ◆ 0.01× | 0.85× -75% | |
| Interest Coverage | -2.32× | 1.30× | ◆ 8.94× | 5.12× -145% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹304 Cr | ₹971 Cr | ₹931 Cr | ₹951 Cr -68% | |
| Net Income | −₹3.5 Cr | ₹26.7 Cr | ₹38.8 Cr | ₹32.8 Cr -111% | |
| Total Assets | ₹287 Cr | ₹841 Cr | ₹593 Cr | ₹717 Cr -60% | |
| EPS | ₹-0.84 | ₹3.98 | ₹12.43 | ₹8.21 -110% | |
| Book Value per Share | — | ₹42.36 | ₹168.96 | ₹105.66 | |