| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,809 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 256 | 256 | 62.7 | 67.4 | 41.6 | ||
| 204 | 204 | 65.9 | 56.4 | 50.4 | ||
| 436 | 436 | 446 | 451 | 398 | ||
| 10,193 | — | — | — | — | ||
| 180 | 180 | 384 | 384 | 356 | ||
| ₹233.33 | — | — | — | — | ||
| 3,551 | 3,551 | 1,217 | 1,164 | 1,147 | ||
| 12.3% | 12.3% | 36.7% | 38.8% | 34.7% | ||
| 0.04× | — | — | — | — | ||
| 3.24× | — | — | — | — | ||
| 17.16× | — | — | — | — | ||
| 25.63× | — | — | — | — | ||
| 54.16× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,149 | 3,420 | 1,551 | 1,370 | 1,421 | ||
| 594 | 653 | 162 | 61.4 | 12.0 | ||
| 398 | 419 | 95.3 | −0.1 | −43.7 | ||
| — | 323 | 83.4 | 30.6 | 16.8 | ||
| 188 | 188 | 44.3 | −0.2 | −69.4 | ||
| — | 164 | 30.3 | −21.0 | −73.4 | ||
| — | 135 | 39.1 | 30.8 | 86.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,809.5 | |
| - Cash, Equiv & ST Investments | 41.6 | 67.4 | 62.7 | 255.8 | 255.8 | |
| + Minority Interest | 50.4 | 56.4 | 65.9 | 203.7 | 203.7 | |
| + Total Debt | 397.9 | 451.3 | 446.4 | 435.8 | 435.8 | |
| Enterprise Value | — | — | — | — | 10,193.1 | |
| Net Debt (memo) | 356.3 | 383.9 | 383.7 | 180.0 | 180.0 | |
| EV per Share | — | — | — | — | 233.33 | |
| Total Capital | 1,147.1 | 1,164.2 | 1,216.7 | 3,550.6 | 3,550.6 | |
| Total Debt/Total Capital | 34.69 | 38.76 | 36.69 | 12.27 | 12.27 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 3.24 | |
| EV/EBITDA | — | — | — | — | 17.16 | |
| EV/EBIT | — | — | — | — | 25.63 | |
| EV/Free Cash Flow | — | — | — | — | 54.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,420.9 | 1,369.7 | 1,551.4 | 3,420.3 | 3,148.7 | |
| EBITDA | 12.0 | 61.4 | 161.8 | 652.5 | 593.9 | |
| EBIT | -43.7 | -0.1 | 95.3 | 418.9 | 397.8 | |
| Operating Cash Flow | 16.8 | 30.6 | 83.4 | 322.9 | — | |
| Free Cash Flow | -69.4 | -0.2 | 44.3 | 188.2 | 188.2 | |
| FCFF (free cash flow to the firm) | -73.4 | -21.0 | 30.3 | 163.6 | — | |
| Capital Expenditure | 86.2 | 30.8 | 39.1 | 134.7 | — | |