| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,138 | 232 | 249 | 301 | ||
| 68.7 | 15.1 | 11.1 | 51.4 | ||
| 869 | 249 | 235 | 240 | ||
| 96.3 | 106 | 56.9 | 64.5 | ||
| 1.7 | 0.6 | 4.9 | 3.9 | ||
| 0.0 | 0.0 | 0.9 | 0.0 | ||
| 22.2 | 10.5 | 12.3 | 16.3 | ||
| 22.2 | 10.5 | 13.2 | 16.3 | ||
| 83.4 | 103 | 78.4 | 45.4 | ||
| 94.9 | 13.3 | 69.6 | 17.0 | ||
| 2,374 | 728 | 718 | 739 | ||
Current assets | |||||
| 803 | 385 | 346 | 346 | ||
| 0.1 | 0.1 | 2.6 | 0.0 | ||
| 1,045 | 363 | 336 | 341 | ||
| 256 | 62.7 | 64.8 | 41.6 | ||
| 14.0 | 6.4 | 5.0 | 0.2 | ||
| 0.1 | 0.2 | 0.1 | 0.3 | ||
| 2.0 | 1.1 | 1.9 | 1.1 | ||
| 1,317 | 434 | 410 | 384 | ||
| 130 | 53.7 | 54.2 | 46.0 | ||
| 2,255 | 873 | 811 | 780 | ||
| 0.0 | 0.8 | 11.9 | 10.1 | ||
| 4,628 | 1,602 | 1,540 | 1,529 | ||
Equity | |||||
| 87.4 | 50.1 | 49.9 | 49.9 | ||
| 2,824 | 654 | 607 | 649 | ||
| 2,911 | 704 | 657 | 699 | ||
| 204 | 65.9 | 56.4 | 50.4 | ||
| 3,115 | 770 | 713 | 749 | ||
Liabilities | |||||
| 302 | 274 | 143 | 183 | ||
| 39.5 | 26.3 | 29.1 | 37.0 | ||
| 342 | 300 | 172 | 220 | ||
| 40.3 | 22.7 | 21.7 | 21.5 | ||
| 32.8 | 3.7 | 6.9 | 12.3 | ||
| 153 | 0.0 | 0.0 | 0.4 | ||
| 568 | 327 | 200 | 254 | ||
| 134 | 173 | 309 | 215 | ||
| 597 | 257 | 260 | 244 | ||
| 105 | 32.3 | 12.9 | 19.8 | ||
| 836 | 462 | 582 | 479 | ||
| 15.7 | 7.6 | 8.0 | 16.4 | ||
| 24.1 | 11.9 | 3.3 | 6.3 | ||
| 69.7 | 24.1 | 33.9 | 24.1 | ||
| 946 | 505 | 627 | 526 | ||
| 1,514 | 832 | 827 | 780 | ||
| 4,628 | 1,602 | 1,540 | 1,529 | ||
Assets — additional as-filed lines | |||||
| 4.7 | 0.3 | 0.4 | 3.6 | ||
Trade payables — MSME split | |||||
| 36.2 | 0.0 | — | — | ||
| 561 | 257 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 300.7 | 248.6 | 231.6 | 1,137.9 | 1,137.9 | |
| + Capital Work-in-Progress | 51.4 | 11.1 | 15.1 | 68.7 | 68.7 | |
| + Goodwill | 240.0 | 234.9 | 248.8 | 868.7 | 868.7 | |
| + Other Intangibles | 64.5 | 56.9 | 105.6 | 96.3 | 96.3 | |
| + Intangibles under Development | 3.9 | 4.9 | 0.6 | 1.7 | 1.7 | |
| + Non-current Investments | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 16.3 | 12.3 | 10.5 | 22.2 | 22.2 | |
| Non-current Financial Assets | 16.3 | 13.2 | 10.5 | 22.2 | 22.2 | |
| + Deferred Tax Assets | 45.4 | 78.4 | 102.7 | 83.4 | 83.4 | |
| + Other Non-current Assets | 17.0 | 69.6 | 13.3 | 94.9 | 94.9 | |
| Total Non-current Assets | 739.2 | 717.5 | 728.2 | 2,373.8 | 2,373.8 | |
| Current Assets | ||||||
| + Inventories | 346.1 | 346.2 | 385.3 | 803.2 | 803.2 | |
| + Current Investments | 0.0 | 2.6 | 0.1 | 0.1 | 0.1 | |
| + Trade Receivables | 341.0 | 335.6 | 363.2 | 1,045.2 | 1,045.2 | |
| + Cash & Cash Equivalents | 41.6 | 64.8 | 62.7 | 255.8 | 255.8 | |
| + Other Bank Balances | 0.2 | 5.0 | 6.4 | 14.0 | 14.0 | |
| + Short-term Loans | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 1.1 | 1.9 | 1.1 | 2.0 | 2.0 | |
| Current Financial Assets | 384.2 | 410.1 | 433.6 | 1,317.1 | 1,317.1 | |
| + Other Current Assets | 46.0 | 54.2 | 53.7 | 129.5 | 129.5 | |
| Total Current Assets | 779.8 | 810.9 | 872.9 | 2,254.6 | 2,254.6 | |
| + Assets Held for Sale | 10.1 | 11.9 | 0.8 | 0.0 | 0.0 | |
| Total Assets | 1,529.1 | 1,540.4 | 1,602.0 | 4,628.4 | 4,628.4 | |
| Equity | ||||||
| + Equity Share Capital | 49.9 | 49.9 | 50.1 | 87.4 | 87.4 | |
| + Other Equity / Reserves | 648.9 | 606.7 | 654.4 | 2,823.7 | 2,823.7 | |
| Equity — Owners of Parent | 698.8 | 656.6 | 704.5 | 2,911.1 | 2,911.1 | |
| + Minority Interest | 50.4 | 56.4 | 65.9 | 203.7 | 203.7 | |
| Total Equity | 749.2 | 713.0 | 770.4 | 3,114.7 | 3,114.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 182.8 | 142.7 | 273.9 | 302.1 | 302.1 | |
| + Other Non-current Financial Liab | 37.0 | 29.1 | 26.3 | 39.5 | 39.5 | |
| Non-current Financial Liabilities | 219.8 | 171.8 | 300.2 | 341.6 | 341.6 | |
| + Provisions — Non-current | 21.5 | 21.7 | 22.7 | 40.3 | 40.3 | |
| + Deferred Tax Liabilities | 12.3 | 6.9 | 3.7 | 32.8 | 32.8 | |
| + Other Non-current Liabilities | 0.4 | 0.0 | 0.0 | 153.1 | 153.1 | |
| Non-current Liabilities | 253.9 | 200.4 | 326.6 | 567.8 | 567.8 | |
| + Borrowings — Current | 215.1 | 308.6 | 172.5 | 133.7 | 133.7 | |
| + Trade Payables | 244.3 | 260.3 | 256.7 | 597.3 | 597.3 | |
| + Other Current Financial Liab | 19.8 | 12.9 | 32.3 | 105.4 | 105.4 | |
| Current Financial Liabilities | 479.2 | 581.8 | 461.5 | 836.4 | 836.4 | |
| + Provisions — Current | 16.4 | 8.0 | 7.6 | 15.7 | 15.7 | |
| + Current Tax Liabilities | 6.3 | 3.3 | 11.9 | 24.1 | 24.1 | |
| + Other Current Liabilities | 24.1 | 33.9 | 24.1 | 69.7 | 69.7 | |
| Current Liabilities | 526.1 | 627.0 | 505.0 | 945.9 | 945.9 | |
| Total Liabilities | 779.9 | 827.4 | 831.6 | 1,513.7 | 1,513.7 | |
| Total Equity & Liabilities | 1,529.1 | 1,540.4 | 1,602.0 | 4,628.4 | 4,628.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.6 | 0.4 | 0.3 | 4.7 | 4.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 36.2 | 36.2 | |
| + Dues to Other Creditors — Current | — | — | 256.7 | 561.1 | 561.1 | |