Vishwaraj Sugar Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


106	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
2.4	2.4	9.6	1.2	1.7
421	421	391	366	356
524	—	—	—	—
418	418	381	364	354
₹24.08	—	—	—	—

674	674	671	634	611
62.4%	62.4%	58.2%	57.7%	58.2%
0.80×	—	—	—	—

1.49×	—	—	—	—
−40.16×	—	—	—	—
−16.50×	—	—	—	—
14.10×	—	—	—	—
351	377	454	550	616
−13.1	−9.7	11.7	66.2	66.2
−31.8	−28.0	−4.4	50.3	50.2
—	37.2	50.4	146	52.1
37.2	37.2	50.4	19.9	52.1
—	23.6	50.4	9.2	35.5
—	0.0	0.0	126	0.0

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VISHWARAJ₹4.88

Vishwaraj Sugar Industries Limited

· FMCG & Retail

₹ CrorePeersRAJSREESUG RANASUG SAKHTISUG KMSUGAR PONNIERODE DCMSRIND MAWANASUG UGARSUGARMcap ₹106 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	106.3
- Cash, Equiv & ST Investments	1.7	1.2	9.6	2.4	2.4
+ Total Debt	355.6	365.5	390.5	420.6	420.6
Enterprise Value	—	—	—	—	524.4
Net Debt (memo)	353.9	364.3	380.9	418.1	418.1
EV per Share	—	—	—	—	24.08

Total Capital	611.2	633.8	671.0	673.5	673.5
Total Debt/Total Capital	58.18	57.67	58.20	62.44	62.44
Total Debt/EV	—	—	—	—	0.80

EV/Sales	—	—	—	—	1.49
EV/EBITDA	—	—	—	—	-40.16
EV/EBIT	—	—	—	—	-16.50
EV/Free Cash Flow	—	—	—	—	14.10
Reference Items — Trailing FY Values
Sales	616.5	549.7	453.9	376.8	350.8
EBITDA	66.2	66.2	11.7	-9.7	-13.1
EBIT	50.2	50.3	-4.4	-28.0	-31.8
Operating Cash Flow	52.1	145.7	50.4	37.2	—
Free Cash Flow	52.1	19.9	50.4	37.2	37.2
FCFF (free cash flow to the firm)	35.5	9.2	50.4	23.6	—
Capital Expenditure	0.0	125.9	0.0	0.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.