In ₹ Crore except Per Share Latest Annual	VISHWARAJ FY26	RAJSREESUG FY18	RANASUG FY26	SAKHTISUG FY26	Peer Average
Valuation — at last close
P/E	—	◆ 2.93×	7.66×	7.10×	5.90×
P/B	0.42×	0.59×	◆ 0.30×	0.88×	0.59× -29%
EV/EBITDA	◆ -53.87×	13.02×	11.24×	10.37×	11.54× -567%
Market Cap	₹106 Cr	₹77.6 Cr	₹182 Cr	₹200 Cr	₹153 Cr -31%
Growth
Revenue CAGR 3Y	-15.13%	—	◆ 2.32%	-5.16%	-1.42% -965%
Revenue CAGR 5Y	-2.45%	—	◆ 7.36%	7.25%	7.30% -134%
Net Income CAGR 3Y	—	—	◆ -27.85%	-59.32%	-43.59%
Revenue YoY (latest Q)	-19.53%	—	-12.52%	◆ 24.63%	6.05% -423%
Net Income YoY (latest Q)	◆ -57.66%	—	-715.73%	-66.20%	-390.97% +85%
Profitability
EBITDA Margin	-2.58%	6.05%	2.33%	◆ 9.80%	6.06% -143%
Net Income Margin	-7.48%	◆ 4.72%	1.37%	3.13%	3.07% -343%
Return on Common Equity	-10.56%	◆ 20.15%	4.05%	13.18%	12.46% -185%
Return on Capital Employed	-6.51%	2.09%	0.38%	◆ 5.64%	2.70% -341%
Return on Assets	-3.42%	◆ 3.49%	1.68%	1.90%	2.36% -245%
Credit & Quality
Total Debt/Equity	1.66×	2.79×	◆ 0.54×	3.15×	2.16× -23%
Interest Coverage	-0.94×	0.14×	0.09×	◆ 0.51×	0.25× -481%
Scale — latest FY
Revenue / Total Income	₹377 Cr	₹562 Cr	₹1,743 Cr	₹899 Cr	₹1,068 Cr -65%
Net Income	−₹28.2 Cr	₹26.5 Cr	₹23.8 Cr	₹28.1 Cr	₹26.2 Cr -208%
Total Assets	₹828 Cr	₹760 Cr	₹1,318 Cr	₹1,438 Cr	₹1,172 Cr -29%
EPS	₹-1.26	₹9.42	₹1.55	₹2.37	₹4.45 -128%
Book Value per Share	₹11.61	₹46.73	₹39.06	₹19.2	₹35 -67%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.