In ₹ Crore except Per Share Latest Annual | VISHAL FY26 | VIRAT FY26 | VIVIDHA FY26 | CELEBRITY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 13.25× | 121.43× | — | — | 121.43× -89% | |
| P/B | — | — | — | 4.52× | 4.52× | |
| EV/EBITDA | — | — | ◆ -30.29× | -15.97× | -23.13× | |
| Market Cap | — | — | ₹14.9 Cr | ₹43.5 Cr | ₹29.2 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 1.18% | -10.75% | -47.32% | -22.12% | -22.12% +105% | |
| Revenue CAGR 5Y | — | ◆ 6.49% | -52.60% | -5.87% | -5.87% | |
| Net Income CAGR 3Y | -22.47% | ◆ 44.97% | — | — | 44.97% -150% | |
| Revenue YoY (latest Q) | — | — | ◆ 109.03% | -35.04% | 37.00% | |
| Net Income YoY (latest Q) | — | — | 34.94% | ◆ 64.78% | 49.86% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 7.04% | 3.56% | -603.12% | -3.44% | -3.44% +305% | |
| Net Income Margin | 2.01% | ◆ 18.43% | -1334.38% | -9.14% | -9.14% +122% | |
| Return on Common Equity | 5.04% | 3.78% | ◆ 377.50% | -163.41% | 3.78% +33% | |
| Return on Capital Employed | ◆ 11.67% | 0.33% | -20.29% | -40.10% | -20.29% +158% | |
| Return on Assets | 3.17% | ◆ 3.67% | -25.59% | -14.09% | -14.09% +122% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.35× | 0.00× | ◆ -15.45× | 5.34× | 0.00× | |
| Interest Coverage | 2.07× | ◆ 8.24× | -2.76× | -1.65× | -1.65× +225% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,602 Cr | ₹26.8 Cr | ₹0.1 Cr | ₹172 Cr | ₹26.8 Cr +5880% | |
| Net Income | ₹32.2 Cr | ₹4.9 Cr | −₹1.5 Cr | −₹15.7 Cr | −₹1.5 Cr +2193% | |
| Total Assets | ₹1,015 Cr | ₹135 Cr | ₹6 Cr | ₹112 Cr | ₹112 Cr +810% | |
| EPS | ₹1.37 | ₹3.75 | ₹-0.05 | ₹-2.63 | ₹-0.05 +2840% | |
| Book Value per Share | — | — | ₹-0.01 | ₹1.49 | ₹0.74 | |