In ₹ Crore except Per Share Latest Annual	VISHAL FY26	VIRAT FY26	VIVIDHA FY26	CELEBRITY FY26	Peer Average
Valuation — at last close
P/E	◆ 11.74×	113.05×	—	—	113.05× -90%
P/B	◆ 0.59×	4.27×	—	3.87×	4.07× -85%
EV/EBITDA	5.23×	465.45×	◆ -28.60×	-10.49×	142.12× -96%
Market Cap	₹378 Cr	₹558 Cr	₹13.8 Cr	₹37.2 Cr	₹203 Cr +86%
Growth
Revenue CAGR 3Y	◆ 1.18%	-10.75%	-47.32%	-22.12%	-26.73% +104%
Revenue CAGR 5Y	—	◆ 6.49%	-52.60%	-5.87%	-17.33%
Net Income CAGR 3Y	-22.47%	◆ 44.97%	—	—	44.97% -150%
Revenue YoY (latest Q)	—	—	◆ 109.03%	-35.04%	37.00%
Net Income YoY (latest Q)	—	—	34.94%	◆ 64.78%	49.86%
Profitability
EBITDA Margin	◆ 7.04%	3.56%	-603.12%	-3.44%	-201.00% +104%
Net Income Margin	2.01%	◆ 18.43%	-1334.38%	-9.14%	-441.70% +100%
Return on Common Equity	5.04%	◆ 6.28%	-424.58%	-104.21%	-174.17% +103%
Return on Capital Employed	◆ 11.67%	0.55%	-17.86%	-36.34%	-17.88% +165%
Return on Assets	3.17%	◆ 5.94%	-23.15%	-12.16%	-9.79% +132%
Credit & Quality
Total Debt/Equity	0.35×	0.00×	◆ -15.45×	5.34×	-3.37× +110%
Interest Coverage	2.07×	◆ 8.24×	-2.76×	-1.65×	1.28× +62%
Scale — latest FY
Revenue / Total Income	₹1,602 Cr	₹26.8 Cr	₹0.1 Cr	₹172 Cr	₹66.3 Cr +2316%
Net Income	₹32.2 Cr	₹4.9 Cr	−₹1.5 Cr	−₹15.7 Cr	−₹4.1 Cr +884%
Total Assets	₹1,015 Cr	₹135 Cr	₹6 Cr	₹112 Cr	₹84.1 Cr +1107%
EPS	₹1.37	₹3.75	₹-0.05	₹-2.63	₹0.36 +284%
Book Value per Share	₹27.16	₹99.27	₹-0.01	₹1.49	₹33.58 -19%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.