| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 512 | 562 | 566 | 670 | 657 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.4 | 6.4 | 0.9 | 1.5 | 1.7 | ||
| 517 | 568 | 567 | 671 | 659 | ||
Expenses | ||||||
| 349 | 376 | 344 | 441 | 332 | ||
| −16.1 | 0.0 | 0.0 | 0.0 | 2.6 | ||
| 29.0 | 28.5 | 27.1 | 26.0 | 36.0 | ||
| 33.2 | 33.1 | 30.8 | 29.9 | 25.4 | ||
| 26.2 | 25.9 | 48.7 | 48.6 | 72.6 | ||
| 148 | 144 | 164 | 198 | 278 | ||
| 570 | 607 | 615 | 743 | 747 | ||
| 2.1 | 13.7 | 31.3 | 5.1 | 8.7 | ||
| −24.1 | −12.2 | −17.4 | −43.5 | −63.9 | ||
Profit | ||||||
| −52.8 | −39.0 | −47.2 | −71.9 | −87.6 | ||
| 1,089 | 1,089 | −469 | 0.0 | 1,748 | ||
| 1,036 | 1,050 | −517 | −71.9 | 1,660 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1,036 | 1,050 | −517 | −71.9 | 1,660 | ||
| 1,036 | 1,050 | −517 | −71.9 | 1,660 | ||
| 0.4 | 0.3 | −0.2 | −0.1 | 0.8 | ||
| 1,037 | 1,050 | −517 | −72.0 | 1,661 | ||
| 1,036 | 1,050 | −517 | −71.9 | 1,660 | ||
Per share | ||||||
| ₹86.77 | ₹87.89 | −₹44.61 | −₹6.21 | ₹143.39 | ||
| ₹84.67 | ₹85.85 | −₹44.61 | −₹6.21 | ₹143.39 | ||
Other comprehensive income — detail | ||||||
| 0.4 | 0.3 | −0.2 | — | — | ||
| 0.4 | 0.3 | −0.2 | −0.1 | 0.8 | ||
| 1,037 | 1,050 | −517 | −72.0 | 1,661 | ||
Per share — as-filed variants | ||||||
| ₹86.77 | ₹87.89 | −₹44.61 | −₹6.21 | ₹143.39 | ||
| ₹84.67 | ₹85.85 | −₹44.61 | −₹6.21 | ₹143.39 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 179 | 186 | 222 | 229 | 323 | ||
| 34.9% | 33.1% | 39.3% | 34.2% | 49.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −52.8 | −39.0 | −47.2 | −71.9 | −87.6 | ||
| 1,089 | 1,089 | −469 | 0.0 | 1,748 | ||
| −52.8 | −39.0 | −47.2 | −71.9 | −87.6 | ||
| −₹4.42 | −₹3.26 | −₹4.08 | −₹6.21 | −₹7.56 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 657.5 | 669.9 | 566.5 | 561.6 | 512.2 | |
| Other Income | 1.7 | 1.5 | 0.9 | 6.4 | 4.4 | |
| Total Income | 659.2 | 671.4 | 567.4 | 568.0 | 516.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 331.7 | 440.7 | 344.0 | 375.7 | 349.4 | |
| + Changes in Inventories | 2.6 | 0.0 | 0.0 | 0.0 | -16.1 | |
| + Employee Benefit Expense | 36.0 | 26.0 | 27.1 | 28.5 | 29.0 | |
| + Finance Costs | 25.4 | 29.9 | 30.8 | 33.1 | 33.2 | |
| + Depreciation & Amortisation | 72.6 | 48.6 | 48.7 | 25.9 | 26.2 | |
| + Other Expenses | 278.4 | 198.1 | 164.1 | 143.7 | 147.9 | |
| Total Expenses | 746.8 | 743.3 | 614.7 | 607.0 | 569.5 | |
| EBITDA | 8.7 | 5.1 | 31.3 | 13.7 | 2.1 | |
| EBIT | -63.9 | -43.5 | -17.4 | -12.2 | -24.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -87.6 | -71.9 | -47.2 | -39.0 | -52.8 | |
| + Exceptional Items | 1,747.8 | 0.0 | -469.3 | 1,089.1 | 1,089.1 | |
| Pretax Income | 1,660.3 | -71.9 | -516.6 | 1,050.2 | 1,036.3 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 1,660.3 | -71.9 | -516.6 | 1,050.2 | 1,036.3 | |
| + Net Income — Continuing Ops | 1,660.3 | -71.9 | -516.6 | 1,050.2 | 1,036.3 | |
| + Other Comprehensive Income | 0.8 | -0.1 | -0.2 | 0.3 | 0.4 | |
| Total Comprehensive Income | 1,661.1 | -72.0 | -516.7 | 1,050.5 | 1,036.7 | |
| Net Income to Common | 1,660.3 | -71.9 | -516.7 | 1,050.2 | 1,036.3 | |
| Per Share | ||||||
| Basic EPS | 143.39 | -6.21 | -44.61 | 87.89 | 86.77 | |
| Diluted EPS | 143.39 | -6.21 | -44.61 | 85.85 | 84.67 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.2 | 0.3 | 0.4 | |
| + Items NOT to be Reclassified to P&L | 0.8 | -0.1 | -0.2 | 0.3 | 0.4 | |
| Comprehensive Income — Owners of Parent | 1,661.1 | -72.0 | -516.6 | 1,050.5 | 1,036.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 143.39 | -6.21 | -44.61 | 87.89 | 86.77 | |
| Diluted EPS — Continuing Operations | 143.39 | -6.21 | -44.61 | 85.85 | 84.67 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 323.1 | 229.2 | 222.5 | 185.9 | 179.0 | |
| Gross Margin % | 49.14 | 34.21 | 39.27 | 33.10 | 34.94 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -87.6 | -71.9 | -47.2 | -39.0 | -52.8 | |
| − Exceptional Items (reconciliation) | 1,747.8 | 0.0 | -469.3 | 1,089.1 | 1,089.1 | |
| Net Income Adj (tax-effected) | -87.6 | -71.9 | -47.2 | -39.0 | -52.8 | |
| EPS Adj | -7.56 | -6.21 | -4.08 | -3.26 | -4.42 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 115.8 | 115.8 | 115.8 | 129.3 | 145.8 | |