In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 920.3 | 447.0 | 446.4 | 446.4 | |
| + Capital Work-in-Progress | 38.8 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Investments (Equity Method) | 1.0 | 1.0 | 0.0 | 0.0 | |
| + Non-current Investments | 3.2 | 3.2 | 4.2 | 4.2 | |
| + Other Non-current Financial Assets | 11.9 | 5.3 | 9.3 | 9.3 | |
| Non-current Financial Assets | 15.1 | 8.5 | 13.5 | 13.5 | |
| Total Non-current Assets | 975.2 | 456.6 | 459.9 | 459.9 | |
| Current Assets | |||||
| + Inventories | 8.2 | 11.6 | 15.9 | 15.9 | |
| + Trade Receivables | 0.0 | 1.0 | 0.1 | 0.1 | |
| + Cash & Cash Equivalents | 0.0 | 0.2 | 2.5 | 2.5 | |
| + Other Bank Balances | 25.6 | 2.7 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 0.7 | 25.8 | 25.6 | 25.6 | |
| Current Financial Assets | 26.4 | 29.7 | 28.7 | 28.7 | |
| + Other Current Assets | 17.3 | 31.8 | 28.3 | 28.3 | |
| Total Current Assets | 57.1 | 76.8 | 75.3 | 75.3 | |
| Total Assets | 1,032.3 | 533.4 | 535.2 | 535.2 | |
| Equity | |||||
| + Equity Share Capital | 115.8 | 115.8 | 129.3 | 129.3 | |
| + Other Equity / Reserves | -959.9 | -1,476.6 | -349.2 | -349.2 | |
| Equity — Owners of Parent | -844.1 | -1,360.8 | -219.9 | -219.9 | |
| Total Equity | -844.1 | -1,360.8 | -219.9 | -219.9 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 40.4 | 37.3 | 33.0 | 33.0 | |
| Non-current Financial Liabilities | 40.4 | 37.3 | 33.0 | 33.0 | |
| + Provisions — Non-current | 1.3 | 0.7 | 1.4 | 1.4 | |
| Non-current Liabilities | 41.8 | 38.0 | 34.3 | 34.3 | |
| + Borrowings — Current | 1,365.5 | 1,356.6 | 354.3 | 354.3 | |
| + Trade Payables | 49.4 | 34.9 | 18.6 | 18.6 | |
| + Other Current Financial Liab | 192.4 | 192.0 | 19.4 | 19.4 | |
| Current Financial Liabilities | 1,607.2 | 1,583.5 | 392.3 | 392.3 | |
| + Provisions — Current | 0.7 | 0.8 | 1.1 | 1.1 | |
| + Other Current Liabilities | 226.8 | 271.8 | 327.4 | 327.4 | |
| Current Liabilities | 1,834.7 | 1,856.2 | 720.7 | 720.7 | |
| Total Liabilities | 1,876.4 | 1,894.2 | 755.0 | 755.0 | |
| Total Equity & Liabilities | 1,032.3 | 533.4 | 535.2 | 535.2 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 5.3 | 3.7 | 2.4 | 2.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 34.9 | 18.6 | 18.6 | |