Comp Set VIRAT VISHAL× VIVIDHA× CELEBRITY× + BANG + VINNY + LOVABLE + FILATFASH + INDTERRAIN + LAL + VIPCLOTHNG + ZODIACLOTH + SSDL
In ₹ Crore except Per Share
Latest Annual
VIRAT
FY26
VISHAL
FY26
VIVIDHA
FY26
CELEBRITY
FY26
Peer
Average
Valuation — at last close P/E 113.05× ◆ 11.74×— — 11.74× +863% P/B 4.27× ◆ 0.59×— 3.87× 2.23× +91% EV/EBITDA 465.45× 5.23× ◆ -28.60×-10.49× -11.29× +4224% Market Cap ₹558 Cr ₹378 Cr ₹13.8 Cr ₹37.2 Cr ₹143 Cr +291% Growth Revenue CAGR 3Y -10.75% ◆ 1.18%-47.32% -22.12% -22.75% +53% Revenue CAGR 5Y ◆ 6.49%— -52.60% -5.87% -29.23% +122% Net Income CAGR 3Y ◆ 44.97%-22.47% — — -22.47% +300% Revenue YoY (latest Q) — — ◆ 109.03%-35.04% 37.00% Net Income YoY (latest Q) — — 34.94% ◆ 64.78%49.86% Profitability EBITDA Margin 3.56% ◆ 7.04%-603.12% -3.44% -199.84% +102% Net Income Margin ◆ 18.43%2.01% -1334.38% -9.14% -447.17% +104% Return on Common Equity ◆ 6.28%5.04% -424.58% -104.21% -174.58% +104% Return on Capital Employed 0.55% ◆ 11.67%-17.86% -36.34% -14.18% +104% Return on Assets ◆ 5.94%3.17% -23.15% -12.16% -10.71% +155% Credit & Quality Total Debt/Equity 0.00× 0.35× ◆ -15.45×5.34× -3.25× +100% Interest Coverage ◆ 8.24×2.07× -2.76× -1.65× -0.78× +1156% Scale — latest FY Revenue / Total Income ₹26.8 Cr ₹1,602 Cr ₹0.1 Cr ₹172 Cr ₹591 Cr -95% Net Income ₹4.9 Cr ₹32.2 Cr −₹1.5 Cr −₹15.7 Cr ₹5 Cr -1% Total Assets ₹135 Cr ₹1,015 Cr ₹6 Cr ₹112 Cr ₹378 Cr -64% EPS ₹3.75 ₹1.37 ₹-0.05 ₹-2.63 ₹-0.44 +959% Book Value per Share ₹99.27 ₹27.16 ₹-0.01 ₹1.49 ₹9.55 +940%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85% .
