In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 4.6 | 3.7 | 3.4 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.3 | 0.5 | 0.5 | |
| Non-current Financial Assets | 0.3 | 0.5 | 0.5 | |
| + Deferred Tax Assets | 0.4 | 0.5 | 0.4 | |
| + Other Non-current Assets | 0.3 | 0.0 | 0.2 | |
| Total Non-current Assets | 5.6 | 4.7 | 4.5 | |
| Current Assets | ||||
| + Inventories | 10.0 | 9.7 | 8.7 | |
| + Trade Receivables | 4.7 | 5.4 | 3.9 | |
| + Cash & Cash Equivalents | 2.6 | 2.3 | 57.8 | |
| + Other Bank Balances | 5.7 | 5.0 | 56.7 | |
| + Short-term Loans | 0.0 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 0.2 | 0.1 | 0.2 | |
| Current Financial Assets | 13.2 | 13.0 | 118.7 | |
| + Other Current Assets | 2.5 | 4.3 | 2.8 | |
| Total Current Assets | 25.8 | 27.0 | 130.2 | |
| Total Assets | 31.4 | 31.7 | 134.7 | |
| Equity | ||||
| + Equity Share Capital | 4.9 | 4.9 | 14.5 | |
| + Other Equity / Reserves | 20.7 | 21.5 | 116.2 | |
| Equity — Owners of Parent | 25.6 | 26.4 | 130.7 | |
| Total Equity | 25.6 | 26.4 | 130.7 | |
| Liabilities | ||||
| + Borrowings — Non-current | 0.6 | 0.5 | 0.0 | |
| Non-current Financial Liabilities | 0.6 | 0.5 | 0.0 | |
| + Provisions — Non-current | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Liabilities | 0.0 | — | 0.0 | |
| Non-current Liabilities | 0.8 | 0.8 | 0.2 | |
| + Trade Payables | 1.7 | 2.1 | 2.1 | |
| + Other Current Financial Liab | 1.0 | 0.9 | 1.3 | |
| Current Financial Liabilities | 2.7 | 3.0 | 3.4 | |
| + Provisions — Current | 0.3 | 0.2 | 0.0 | |
| + Other Current Liabilities | 1.9 | 1.3 | 0.2 | |
| Current Liabilities | 4.9 | 4.5 | 3.7 | |
| Total Liabilities | 5.7 | 5.3 | 3.9 | |
| Total Equity & Liabilities | 31.4 | 31.7 | 134.7 | |