In ₹ Crore except Per Share Latest Annual | VIPCLOTHNG FY26 | ZODIACLOTH FY26 | LAL FY26 | INDTERRAIN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 19.50× | — | 35.44× | — | 35.44× -45% | |
| P/B | 0.99× | 1.06× | 2.94× | ◆ 0.80× | 1.06× -7% | |
| EV/EBITDA | 11.21× | ◆ -17.55× | 22.91× | 6.87× | 6.87× +63% | |
| Market Cap | ₹192 Cr | ₹193 Cr | ₹153 Cr | ₹146 Cr | ₹153 Cr +25% | |
| Growth | ||||||
| Revenue CAGR 3Y | 8.15% | -2.60% | ◆ 18.47% | -8.98% | -2.60% +413% | |
| Revenue CAGR 5Y | ◆ 12.15% | 10.04% | — | 12.12% | 11.08% +10% | |
| Net Income CAGR 3Y | 13.91% | — | ◆ 20.00% | — | 20.00% -30% | |
| Revenue YoY (latest Q) | -1.15% | -14.82% | ◆ 81.61% | 18.84% | 18.84% -106% | |
| Net Income YoY (latest Q) | -13.91% | 4.17% | ◆ 124.89% | 86.59% | 86.59% -116% | |
| Profitability | ||||||
| EBITDA Margin | 9.02% | -7.86% | ◆ 9.97% | 8.55% | 8.55% +5% | |
| Net Income Margin | 3.86% | -21.69% | ◆ 5.98% | -1.30% | -1.30% +397% | |
| Return on Common Equity | 5.05% | -19.25% | ◆ 8.37% | -2.67% | -2.67% +289% | |
| Return on Capital Employed | 9.65% | -16.02% | ◆ 10.41% | 8.24% | 8.24% +17% | |
| Return on Assets | 2.99% | -10.24% | ◆ 4.96% | -1.12% | -1.12% +367% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.34× | ◆ 0.27× | 0.38× | 0.45× | 0.38× -11% | |
| Interest Coverage | 2.30× | -3.60× | ◆ 5.15× | 0.96× | 0.96× +140% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹254 Cr | ₹162 Cr | ₹72.7 Cr | ₹378 Cr | ₹162 Cr +57% | |
| Net Income | ₹9.8 Cr | −₹35 Cr | ₹4.4 Cr | −₹4.9 Cr | −₹4.9 Cr +300% | |
| Total Assets | ₹328 Cr | ₹342 Cr | ₹87.8 Cr | ₹439 Cr | ₹342 Cr -4% | |
| EPS | ₹1.09 | ₹-13.33 | ₹0.25 | ₹-0.98 | ₹-0.98 +211% | |
| Book Value per Share | ₹21.57 | ₹66.28 | ₹3.01 | ₹36.31 | ₹36.31 -41% | |