In ₹ Crore except Per Share Latest Annual	VIPCLOTHNG FY26	ZODIACLOTH FY26	LAL FY26	INDTERRAIN FY26	Peer Average
Valuation — at last close
P/E	◆ 16.86×	—	33.72×	—	33.72× -50%
P/B	0.85×	0.99×	2.80×	◆ 0.77×	1.52× -44%
EV/EBITDA	10.08×	◆ -16.51×	21.87×	5.68×	3.68× +174%
Market Cap	₹166 Cr	₹179 Cr	₹146 Cr	₹142 Cr	₹156 Cr +6%
Growth
Revenue CAGR 3Y	8.15%	-2.60%	◆ 18.47%	-8.98%	2.30% +255%
Revenue CAGR 5Y	◆ 12.15%	10.04%	—	12.12%	11.08% +10%
Net Income CAGR 3Y	13.91%	—	◆ 20.00%	—	20.00% -30%
Revenue YoY (latest Q)	-1.15%	-14.82%	◆ 81.61%	18.84%	28.54% -104%
Net Income YoY (latest Q)	-13.91%	4.17%	◆ 124.89%	86.59%	71.88% -119%
Profitability
EBITDA Margin	9.02%	-7.86%	◆ 9.97%	8.55%	3.55% +154%
Net Income Margin	3.86%	-21.69%	◆ 5.98%	-1.30%	-5.67% +168%
Return on Common Equity	5.18%	-18.08%	◆ 8.74%	-2.68%	-4.01% +229%
Return on Capital Employed	9.90%	-15.43%	◆ 10.82%	8.09%	1.16% +753%
Return on Assets	2.98%	-10.13%	◆ 5.43%	-1.11%	-1.94% +254%
Credit & Quality
Total Debt/Equity	0.34×	◆ 0.27×	0.38×	0.45×	0.37× -7%
Interest Coverage	2.30×	-3.60×	◆ 5.15×	0.96×	0.84× +175%
Scale — latest FY
Revenue / Total Income	₹254 Cr	₹162 Cr	₹72.7 Cr	₹378 Cr	₹204 Cr +24%
Net Income	₹9.8 Cr	−₹35 Cr	₹4.4 Cr	−₹4.9 Cr	−₹11.9 Cr +183%
Total Assets	₹328 Cr	₹342 Cr	₹87.8 Cr	₹439 Cr	₹290 Cr +13%
EPS	₹1.09	₹-13.33	₹0.25	₹-0.98	₹-4.69 +123%
Book Value per Share	₹21.57	₹66.28	₹3.01	₹36.31	₹35.2 -39%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.