| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 46.5 | — | — | — | — | |
| 1.1 | 1.1 | 6.1 | 0.1 | 0.1 | |
| 14.2 | 14.2 | 2.9 | 15.1 | 17.1 | |
| 59.6 | — | — | — | — | |
| 13.1 | 13.1 | −3.3 | 15.0 | 17.1 | |
| ₹1.28 | — | — | — | — | |
| 97.2 | 97.2 | 85.1 | 46.5 | 45.0 | |
| 14.6% | 14.6% | 3.4% | 32.6% | 38.1% | |
| 0.24× | — | — | — | — | |
| 0.45× | — | — | — | — | |
| 9.95× | — | — | — | — | |
| −190.85× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 133 | 125 | 122 | 113 | 106 | |
| 6.0 | 5.4 | 6.0 | 10.0 | 8.3 | |
| −0.3 | −0.6 | 0.9 | 5.3 | 4.3 | |
| — | 15.3 | −14.8 | 16.2 | 4.7 | |
| −4.3 | −4.3 | −24.7 | 4.9 | −1.2 | |
| — | −4.6 | −25.0 | 4.4 | −1.5 | |
| — | 19.6 | 9.9 | 11.3 | 5.9 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 46.5 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.1 | 6.1 | 1.1 | 1.1 | |
| + Total Debt | 17.1 | 15.1 | 2.9 | 14.2 | 14.2 | |
| Enterprise Value | — | — | — | — | 59.6 | |
| Net Debt (memo) | 17.1 | 15.0 | -3.3 | 13.1 | 13.1 | |
| EV per Share | — | — | — | — | 1.28 | |
| Total Capital | 45.0 | 46.5 | 85.1 | 97.2 | 97.2 | |
| Total Debt/Total Capital | 38.13 | 32.57 | 3.38 | 14.58 | 14.58 | |
| Total Debt/EV | — | — | — | — | 0.24 | |
| EV/Sales | — | — | — | — | 0.45 | |
| EV/EBITDA | — | — | — | — | 9.95 | |
| EV/EBIT | — | — | — | — | -190.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 106.4 | 112.7 | 121.6 | 124.6 | 132.8 | |
| EBITDA | 8.3 | 10.0 | 6.0 | 5.4 | 6.0 | |
| EBIT | 4.3 | 5.3 | 0.9 | -0.6 | -0.3 | |
| Operating Cash Flow | 4.7 | 16.2 | -14.8 | 15.3 | — | |
| Free Cash Flow | -1.2 | 4.9 | -24.7 | -4.3 | -4.3 | |
| FCFF (free cash flow to the firm) | -1.5 | 4.4 | -25.0 | -4.6 | — | |
| Capital Expenditure | 5.9 | 11.3 | 9.9 | 19.6 | — | |