Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | VINNY FY26 | BANG FY26 | CELEBRITY FY26 | VIVIDHA FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 50.00× | ◆ 6.76× | — | — | 6.76× +640% | |
| P/B | 0.56× | ◆ 0.43× | 3.87× | — | 2.15× -74% | |
| EV/EBITDA | 9.49× | 9.47× | -10.49× | ◆ -28.60× | -9.87× +196% | |
| Market Cap | ₹46.5 Cr | ₹40.2 Cr | ₹37.2 Cr | ₹13.8 Cr | ₹30.4 Cr +53% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.40% | ◆ 23.97% | -22.12% | -47.32% | -15.16% +136% | |
| Revenue CAGR 5Y | — | ◆ 31.42% | -5.87% | -52.60% | -9.02% | |
| Net Income CAGR 3Y | -27.36% | ◆ 72.87% | — | — | 72.87% -138% | |
| Revenue YoY (latest Q) | 32.17% | 17.79% | -35.04% | ◆ 109.03% | 30.59% +5% | |
| Net Income YoY (latest Q) | -26.62% | -80.02% | ◆ 64.78% | 34.94% | 6.57% -505% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 4.32% | 3.64% | -3.44% | -603.12% | -200.97% +102% | |
| Net Income Margin | 0.74% | ◆ 2.66% | -9.14% | -1334.38% | -446.95% +100% | |
| Return on Common Equity | 1.12% | ◆ 6.59% | -104.21% | -424.58% | -174.07% +101% | |
| Return on Capital Employed | -0.69% | ◆ 6.89% | -36.34% | -17.86% | -15.77% +96% | |
| Return on Assets | 0.80% | ◆ 3.30% | -12.16% | -23.15% | -10.67% +107% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.17× | 0.44× | 5.34× | ◆ -15.45× | -3.22× +105% | |
| Interest Coverage | -0.69× | ◆ 2.93× | -1.65× | -2.76× | -0.49× -40% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹125 Cr | ₹224 Cr | ₹172 Cr | ₹0.1 Cr | ₹132 Cr -6% | |
| Net Income | ₹0.9 Cr | ₹5.9 Cr | −₹15.7 Cr | −₹1.5 Cr | −₹3.8 Cr +124% | |
| Total Assets | ₹124 Cr | ₹190 Cr | ₹112 Cr | ₹6 Cr | ₹103 Cr +21% | |
| EPS | ₹0.02 | ₹4.39 | ₹-2.63 | ₹-0.05 | ₹0.57 -96% | |
| Book Value per Share | ₹1.78 | ₹68.9 | ₹1.49 | ₹-0.01 | ₹23.46 -92% | |