In ₹ Crore except Per Share Latest Annual | VINNY FY26 | BANG FY26 | CELEBRITY FY26 | VIVIDHA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 50.00× | ◆ 7.86× | — | — | 7.86× +536% | |
| P/B | 0.56× | ◆ 0.50× | 4.52× | — | 2.51× -78% | |
| EV/EBITDA | 11.06× | 10.77× | -15.97× | ◆ -30.29× | -15.97× +169% | |
| Market Cap | ₹46.5 Cr | ₹46.8 Cr | ₹43.5 Cr | ₹14.9 Cr | ₹43.5 Cr +7% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.40% | ◆ 23.97% | -22.12% | -47.32% | -22.12% +124% | |
| Revenue CAGR 5Y | — | ◆ 31.42% | -5.87% | -52.60% | -5.87% | |
| Net Income CAGR 3Y | -27.36% | ◆ 72.87% | — | — | 72.87% -138% | |
| Revenue YoY (latest Q) | 32.17% | 17.79% | -35.04% | ◆ 109.03% | 17.79% +81% | |
| Net Income YoY (latest Q) | -26.62% | -80.02% | ◆ 64.78% | 34.94% | 34.94% -176% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 4.32% | 3.64% | -3.44% | -603.12% | -3.44% +226% | |
| Net Income Margin | 0.74% | ◆ 2.66% | -9.14% | -1334.38% | -9.14% +108% | |
| Return on Common Equity | 1.11% | 6.37% | -163.41% | ◆ 377.50% | 6.37% -83% | |
| Return on Capital Employed | -0.67% | ◆ 6.52% | -40.10% | -20.29% | -20.29% +97% | |
| Return on Assets | 0.74% | ◆ 3.13% | -14.09% | -25.59% | -14.09% +105% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.17× | 0.44× | 5.34× | ◆ -15.45× | 0.44× -61% | |
| Interest Coverage | -0.69× | ◆ 2.93× | -1.65× | -2.76× | -1.65× +58% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹125 Cr | ₹224 Cr | ₹172 Cr | ₹0.1 Cr | ₹172 Cr -28% | |
| Net Income | ₹0.9 Cr | ₹5.9 Cr | −₹15.7 Cr | −₹1.5 Cr | −₹1.5 Cr +160% | |
| Total Assets | ₹124 Cr | ₹190 Cr | ₹112 Cr | ₹6 Cr | ₹112 Cr +11% | |
| EPS | ₹0.02 | ₹4.39 | ₹-2.63 | ₹-0.05 | ₹-0.05 +140% | |
| Book Value per Share | ₹1.78 | ₹68.9 | ₹1.49 | ₹-0.01 | ₹1.49 +19% | |