| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 69.3 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 16.7 | 16.7 | 0.3 | 0.2 | 0.6 | ||
| 45.3 | 45.3 | 40.0 | 44.3 | 31.1 | ||
| 97.9 | — | — | — | — | ||
| 28.6 | 28.6 | 39.7 | 44.1 | 30.5 | ||
| ₹50.96 | — | — | — | — | ||
| 90.9 | 90.9 | 54.7 | 79.0 | 64.8 | ||
| 49.8% | 49.8% | 73.2% | 56.1% | 48.0% | ||
| 0.46× | — | — | — | — | ||
| 1.57× | — | — | — | — | ||
| 9.40× | — | — | — | — | ||
| 12.21× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 62.4 | 59.4 | 75.0 | 151 | 212 | ||
| 10.4 | 8.5 | −16.3 | 7.2 | 7.7 | ||
| 8.0 | 6.1 | −18.8 | 4.7 | 5.3 | ||
| — | −12.2 | 11.5 | −11.4 | −9.6 | ||
| −13.4 | −13.4 | 10.4 | −11.7 | −17.3 | ||
| — | −14.1 | 10.3 | −11.7 | −18.5 | ||
| — | 1.2 | 1.0 | 0.2 | 7.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 69.3 | |
| - Cash, Equiv & ST Investments | 0.6 | 0.2 | 0.3 | 16.7 | 16.7 | |
| + Total Debt | 31.1 | 44.3 | 40.0 | 45.3 | 45.3 | |
| Enterprise Value | — | — | — | — | 97.9 | |
| Net Debt (memo) | 30.5 | 44.1 | 39.7 | 28.6 | 28.6 | |
| EV per Share | — | — | — | — | 50.96 | |
| Total Capital | 64.8 | 79.0 | 54.7 | 90.9 | 90.9 | |
| Total Debt/Total Capital | 48.00 | 56.06 | 73.22 | 49.85 | 49.85 | |
| Total Debt/EV | — | — | — | — | 0.46 | |
| EV/Sales | — | — | — | — | 1.57 | |
| EV/EBITDA | — | — | — | — | 9.40 | |
| EV/EBIT | — | — | — | — | 12.21 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 212.3 | 150.6 | 75.0 | 59.4 | 62.4 | |
| EBITDA | 7.7 | 7.2 | -16.3 | 8.5 | 10.4 | |
| EBIT | 5.3 | 4.7 | -18.8 | 6.1 | 8.0 | |
| Operating Cash Flow | -9.6 | -11.4 | 11.5 | -12.2 | — | |
| Free Cash Flow | -17.3 | -11.7 | 10.4 | -13.4 | -13.4 | |
| FCFF (free cash flow to the firm) | -18.5 | -11.7 | 10.3 | -14.1 | — | |
| Capital Expenditure | 7.6 | 0.2 | 1.0 | 1.2 | — | |