| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 62.4 | 59.4 | 75.0 | 151 | 212 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.2 | 0.1 | 2.0 | 0.5 | 0.1 | ||
| 62.5 | 59.5 | 77.0 | 151 | 212 | ||
Expenses | ||||||
| 59.9 | 61.9 | 63.8 | 132 | 168 | ||
| −19.7 | −23.3 | 6.5 | −17.8 | 4.2 | ||
| 4.4 | 4.1 | 5.3 | 6.4 | 6.0 | ||
| 5.2 | 4.9 | 4.0 | 4.8 | 3.4 | ||
| 2.4 | 2.4 | 2.5 | 2.5 | 2.4 | ||
| 7.4 | 8.2 | 15.7 | 23.1 | 26.3 | ||
| 59.6 | 58.2 | 97.8 | 151 | 210 | ||
| 10.4 | 8.5 | −16.3 | 7.2 | 7.7 | ||
| 8.0 | 6.1 | −18.8 | 4.7 | 5.3 | ||
Profit | ||||||
| 3.0 | 1.3 | −20.8 | 0.4 | 2.0 | ||
| 3.0 | 1.3 | −20.8 | 0.4 | 2.0 | ||
| 0.0 | 0.0 | 0.0 | −0.1 | 0.6 | ||
| −0.5 | 0.2 | −0.6 | −0.6 | 0.2 | ||
| −0.5 | 0.2 | −0.6 | −0.7 | 0.8 | ||
| 4.0 | 1.6 | −20.2 | 1.0 | 1.3 | ||
| 3.5 | 1.1 | −20.2 | 1.0 | 1.3 | ||
| 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | ||
| 4.0 | 1.6 | −20.1 | 1.0 | 1.4 | ||
Per share | ||||||
| ₹2.51 | ₹1.00 | −₹21.90 | ₹1.11 | ₹1.36 | ||
| ₹2.51 | ₹1.00 | −₹21.90 | ₹1.11 | ₹1.36 | ||
Continuing & discontinued operations | ||||||
| 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | ||
| 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| — | — | 0.1 | — | — | ||
| — | — | 0.2 | — | 0.2 | ||
| — | — | 0.0 | — | — | ||
| — | — | — | — | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹1.78 | ₹1.00 | −₹21.90 | ₹1.11 | ₹1.36 | ||
| ₹1.78 | ₹1.00 | −₹21.90 | ₹1.11 | ₹1.36 | ||
| ₹0.73 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ||
| ₹0.73 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 22.2 | 20.8 | 4.8 | 36.7 | 40.0 | ||
| 35.6% | 35.0% | 6.3% | 24.4% | 18.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3.0 | 1.3 | −20.8 | 0.4 | 2.0 | ||
| 4.0 | 1.6 | −20.2 | 1.0 | 1.3 | ||
| ₹2.51 | ₹1.00 | −₹21.90 | ₹1.11 | ₹1.36 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 212.3 | 150.6 | 75.0 | 59.4 | 62.4 | |
| Other Income | 0.1 | 0.5 | 2.0 | 0.1 | 0.2 | |
| Total Income | 212.4 | 151.1 | 77.0 | 59.5 | 62.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 168.1 | 131.7 | 63.8 | 61.9 | 59.9 | |
| + Changes in Inventories | 4.2 | -17.8 | 6.5 | -23.3 | -19.7 | |
| + Employee Benefit Expense | 6.0 | 6.4 | 5.3 | 4.1 | 4.4 | |
| + Finance Costs | 3.4 | 4.8 | 4.0 | 4.9 | 5.2 | |
| + Depreciation & Amortisation | 2.4 | 2.5 | 2.5 | 2.4 | 2.4 | |
| + Other Expenses | 26.3 | 23.1 | 15.7 | 8.2 | 7.4 | |
| Total Expenses | 210.4 | 150.7 | 97.8 | 58.2 | 59.6 | |
| EBITDA | 7.7 | 7.2 | -16.3 | 8.5 | 10.4 | |
| EBIT | 5.3 | 4.7 | -18.8 | 6.1 | 8.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 2.0 | 0.4 | -20.8 | 1.3 | 3.0 | |
| Pretax Income | 2.0 | 0.4 | -20.8 | 1.3 | 3.0 | |
| + Current Tax | 0.6 | -0.1 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.2 | -0.6 | -0.6 | 0.2 | -0.5 | |
| Tax Expense | 0.8 | -0.7 | -0.6 | 0.2 | -0.5 | |
| Net Income | 1.3 | 1.0 | -20.2 | 1.6 | 4.0 | |
| + Net Income — Continuing Ops | 1.3 | 1.0 | -20.2 | 1.1 | 3.5 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Other Comprehensive Income | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Total Comprehensive Income | 1.4 | 1.0 | -20.1 | 1.6 | 4.0 | |
| Per Share | ||||||
| Basic EPS | 1.36 | 1.11 | -21.90 | 1.00 | 2.51 | |
| Diluted EPS | 1.36 | 1.11 | -21.90 | 1.00 | 2.51 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.1 | — | — | |
| + Items NOT to be Reclassified to P&L | 0.2 | — | 0.2 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | — | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.36 | 1.11 | -21.90 | 1.00 | 1.78 | |
| Diluted EPS — Continuing Operations | 1.36 | 1.11 | -21.90 | 1.00 | 1.78 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.73 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.73 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 40.0 | 36.7 | 4.8 | 20.8 | 22.2 | |
| Gross Margin % | 18.83 | 24.35 | 6.34 | 35.00 | 35.64 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2.0 | 0.4 | -20.8 | 1.3 | 3.0 | |
| Net Income Adj (tax-effected) | 1.3 | 1.0 | -20.2 | 1.6 | 4.0 | |
| EPS Adj | 1.36 | 1.11 | -21.90 | 1.00 | 2.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 2.73 | 1.00 | 0.00 | |
| Filed Dscr | — | — | -0.24 | 0.03 | 0.00 | |
| Paid Up Equity Capital | 9.2 | 9.2 | 9.2 | 19.2 | 19.2 | |