In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 150.6 | 75.0 | 59.4 | |
| Other Income | 0.5 | 2.0 | 0.1 | |
| Total Income | 151.1 | 77.0 | 59.5 | |
| Expenses | ||||
| + Cost of Materials Consumed | 131.7 | 63.8 | 61.9 | |
| + Changes in Inventories | -17.8 | 6.5 | -23.3 | |
| + Employee Benefit Expense | 6.4 | 5.3 | 4.1 | |
| + Finance Costs | 4.8 | 4.0 | 4.9 | |
| + Depreciation & Amortisation | 2.5 | 2.5 | 2.4 | |
| + Other Expenses | 23.1 | 15.7 | 8.2 | |
| Total Expenses | 150.7 | 97.8 | 58.2 | |
| EBITDA | 7.2 | -16.3 | 8.5 | |
| EBIT | 4.7 | -18.8 | 6.1 | |
| Profit | ||||
| PBT before Exceptional Items | 0.4 | -20.8 | 1.3 | |
| Pretax Income | 0.4 | -20.8 | 1.3 | |
| + Current Tax | -0.1 | 0.0 | 0.0 | |
| + Deferred Tax | -0.6 | -0.6 | 0.2 | |
| Tax Expense | -0.7 | -0.6 | 0.2 | |
| Net Income | 1.0 | -20.2 | 1.6 | |
| + Net Income — Continuing Ops | 1.0 | -20.2 | 1.1 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 0.5 | |
| + Other Comprehensive Income | 0.0 | 0.1 | 0.0 | |
| Total Comprehensive Income | 1.0 | -20.1 | 1.6 | |
| Per Share | ||||
| Basic EPS | 1.11 | -21.90 | 1.00 | |
| Diluted EPS | 1.11 | -21.90 | 1.00 | |
| Continuing & Discontinued Operations | ||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 0.7 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.2 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | 0.1 | — | |
| + Items NOT to be Reclassified to P&L | — | 0.2 | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 1.11 | -21.90 | 1.00 | |
| Diluted EPS — Continuing Operations | 1.11 | -21.90 | 1.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 36.7 | 4.8 | 20.8 | |
| Gross Margin % | 24.35 | 6.34 | 35.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 0.4 | -20.8 | 1.3 | |
| Net Income Adj (tax-effected) | 1.0 | -20.2 | 1.6 | |
| EPS Adj | 1.11 | -21.90 | 1.00 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 0.03 | 0.01 | |
| Filed Dscr | — | -0.00 | 0.00 | |
| Paid Up Equity Capital | 9.2 | 9.2 | 19.2 | |