In ₹ Crore except Per Share Latest Annual	VIMTALABS FY26	SUVEN FY26	TAKE FY26	Peer Average
Valuation — at last close
P/E	◆ 29.87×	—	61.44×	61.44× -51%
P/B	5.08×	◆ 4.63×	5.73×	5.18× -2%
EV/EBITDA	15.96×	◆ -102.46×	-47.41×	-74.94× +121%
Market Cap	₹2,322 Cr	₹6,967 Cr	₹164 Cr	₹3,566 Cr -35%
Growth
Revenue CAGR 3Y	◆ 8.93%	-19.30%	-50.99%	-35.15% +125%
Revenue CAGR 5Y	14.27%	-12.00%	◆ 28.88%	8.44% +69%
Net Income CAGR 3Y	◆ 17.90%	—	-14.07%	-14.07% +227%
Revenue YoY (latest Q)	9.95%	91.02%	◆ 199383.33%	99737.17% -100%
Net Income YoY (latest Q)	3.48%	-9.07%	◆ 144.73%	67.83% -95%
Profitability
EBITDA Margin	◆ 34.75%	-885.52%	—	-885.52% +104%
Net Income Margin	19.03%	-771.12%	◆ 41.09%	-365.01% +105%
Return on Common Equity	◆ 18.55%	-4.76%	10.02%	2.63% +605%
Return on Capital Employed	◆ 21.75%	-5.89%	-12.73%	-9.31% +334%
Return on Assets	◆ 15.07%	-4.69%	8.81%	2.06% +632%
Credit & Quality
Total Debt/Equity	0.01×	◆ 0.00×	0.00×	0.00×
Interest Coverage	◆ 83.76×	-434.83×	-11.73×	-223.28× +138%
Scale — latest FY
Revenue / Total Income	₹407 Cr	₹7.1 Cr	₹0 Cr	₹3.6 Cr +11349%
Net Income	₹77.5 Cr	−₹54.9 Cr	₹2.7 Cr	−₹26.1 Cr +397%
Total Assets	₹562 Cr	₹1,531 Cr	₹30 Cr	₹781 Cr -28%
EPS	₹17.4	₹-2.41	₹0.18	₹-1.12 +1661%
Book Value per Share	₹102.28	₹57.01	₹1.93	₹29.47 +247%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.