In ₹ Crore except Per Share Latest Annual | VIMTALABS FY24 | SUVEN FY26 | TAKE FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | 34.49× | — | ◆ 22.68× | 22.68× +52% | |
| P/B | ◆ 4.43× | 16.05× | 7.99× | 12.02× -63% | |
| EV/EBITDA | 16.38× | -33.34× | ◆ -129.54× | -81.44× +120% | |
| Market Cap | ₹1,416 Cr | ₹9,494 Cr | ₹248 Cr | ₹4,871 Cr -71% | |
| Growth | |||||
| Revenue CAGR 3Y | ◆ 14.74% | -19.30% | -34.07% | -26.69% +155% | |
| Revenue CAGR 5Y | ◆ 8.40% | -12.00% | -41.25% | -26.63% +132% | |
| Net Income CAGR 3Y | 24.20% | — | — | — | |
| Revenue YoY (latest Q) | 10.09% | 91.02% | ◆ 73981.22% | 37036.12% -100% | |
| Net Income YoY (latest Q) | 112.16% | -147.71% | ◆ 216.76% | 34.52% +225% | |
| Profitability | |||||
| EBITDA Margin | ◆ 27.27% | -3998.80% | -3.53% | -2001.17% +101% | |
| Net Income Margin | 12.89% | -3884.13% | ◆ 20.02% | -1932.06% +101% | |
| Return on Common Equity | 12.83% | -46.73% | ◆ 35.00% | -5.86% +319% | |
| Return on Capital Employed | ◆ 15.20% | -48.90% | -6.20% | -27.55% +155% | |
| Return on Assets | 10.25% | -44.27% | ◆ 29.94% | -7.17% +243% | |
| Credit & Quality | |||||
| Total Debt/Equity | 0.06× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | ◆ 24.79× | -1838.51× | -5.51× | -922.01× +103% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹318 Cr | ₹7.1 Cr | ₹54.2 Cr | ₹30.7 Cr +938% | |
| Net Income | ₹41 Cr | −₹276 Cr | ₹10.8 Cr | −₹133 Cr +131% | |
| Total Assets | ₹400 Cr | ₹624 Cr | ₹36.2 Cr | ₹330 Cr +21% | |
| EPS | ₹18.51 | ₹-12.13 | ₹0.74 | ₹-5.7 +425% | |
| Book Value per Share | ₹144.2 | ₹22.43 | ₹2.1 | ₹12.27 +1076% | |